Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ringtved Ejendomme ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   1.2% 1.1% 0.8% 0.8% 1.0% 1.2% 21.4% 21.4%   Credit score (0-100)   83 85 91 90 86 81 5 5   Credit rating   A A AA A A A B B   Credit limit (kDKK)   24.6 51.3 173.8 206.8 100.8 38.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   796 718 871 895 969 1,094 0.0 0.0   EBITDA   796 718 871 895 969 1,094 0.0 0.0   EBIT   693 615 732 755 830 954 0.0 0.0   Pre-tax profit (PTP)   599.2 524.2 508.1 689.8 649.8 706.9 0.0 0.0   Net earnings   444.6 386.0 356.9 506.5 476.7 521.2 0.0 0.0   Pre-tax profit without non-rec. items   599 524 508 690 650 707 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   5,217 5,773 6,895 6,756 6,617 6,477 0.0 0.0   Shareholders equity total   577 963 1,320 1,527 527 572 0.7 0.7   Interest-bearing liabilities   4,429 4,456 5,412 5,546 6,985 5,389 0.0 0.0   Balance sheet total (assets)   5,750 6,120 7,504 7,903 8,432 6,927 0.7 0.7   Net Debt   3,897 4,109 4,804 4,399 5,300 5,080 -0.7 -0.7     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   796 718 871 895 969 1,094 0.0 0.0   Gross profit growth   -13.8% -9.8% 21.2% 2.7% 8.3% 12.9% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   5,750 6,120 7,504 7,903 8,432 6,927 1 1   Balance sheet change%   7.1% 6.4% 22.6% 5.3% 6.7% -17.8% -100.0% 0.0%   Added value   796.3 718.4 871.0 894.6 969.2 1,093.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -207 453 983 -279 -279 -279 -6,477 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   87.0% 85.6% 84.0% 84.4% 85.6% 87.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   12.5% 10.4% 10.7% 9.8% 10.2% 12.5% 0.0% 0.0%   ROI %   13.5% 11.1% 11.4% 10.4% 10.9% 13.5% 0.0% 0.0%   ROE %   83.9% 50.1% 31.3% 35.6% 46.4% 94.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   10.0% 15.7% 17.6% 19.3% 6.3% 8.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   489.3% 572.1% 551.5% 491.7% 546.9% 464.5% 0.0% 0.0%   Gearing %   767.2% 462.6% 410.0% 363.2% 1,324.2% 942.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.2% 2.0% 4.5% 1.2% 2.9% 4.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.4 0.2 0.5 0.7 0.5 0.2 0.0 0.0   Current Ratio   0.4 0.2 0.5 0.7 0.5 0.2 0.0 0.0   Cash and cash equivalent   532.6 346.8 608.9 1,147.2 1,684.9 309.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -885.4 -1,211.8 -632.0 -591.7 -1,703.5 -1,784.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0