Bach Hansen Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 1.6% 1.1% 3.9% 1.0%  
Credit score (0-100)  0 74 84 50 85  
Credit rating  N/A A A BBB A  
Credit limit (kDKK)  0.0 2.2 159.7 0.0 141.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 170 309 366 710  
EBITDA  0.0 170 309 366 710  
EBIT  0.0 986 2,387 -1,040 813  
Pre-tax profit (PTP)  0.0 936.1 2,245.9 -1,388.7 395.7  
Net earnings  0.0 730.2 1,751.8 -1,074.6 300.1  
Pre-tax profit without non-rec. items  0.0 936 2,246 -1,389 396  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 3,602 13,526 12,209 12,312  
Shareholders equity total  0.0 857 2,609 1,534 1,834  
Interest-bearing liabilities  0.0 2,610 10,118 10,523 10,181  
Balance sheet total (assets)  0.0 3,757 13,641 12,676 12,692  

Net Debt  0.0 2,455 10,078 10,193 9,939  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 170 309 366 710  
Gross profit growth  0.0% 0.0% 81.6% 18.4% 93.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 3,757 13,641 12,676 12,692  
Balance sheet change%  0.0% 0.0% 263.1% -7.1% 0.1%  
Added value  0.0 986.4 2,387.0 -1,040.1 812.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 3,602 9,923 -1,317 103  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 578.7% 771.4% -283.9% 114.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 26.3% 27.4% -7.9% 6.4%  
ROI %  0.0% 27.1% 28.1% -8.1% 6.6%  
ROE %  0.0% 85.2% 101.1% -51.9% 17.8%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 22.8% 19.1% 12.1% 14.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,440.5% 3,256.7% 2,782.4% 1,400.0%  
Gearing %  0.0% 304.5% 387.8% 685.9% 555.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.9% 2.2% 3.4% 4.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.1 0.0 0.2 0.1  
Current Ratio  0.0 0.1 0.0 0.2 0.1  
Cash and cash equivalent  0.0 154.5 40.5 329.7 242.1  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -2,565.9 -10,280.1 -2,425.6 -2,345.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0