CVR number 36990082
Industry 64.2020 Activities of holding companies

Fampige Holding ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  0.7% 0.6% 0.6% 0.6% 1.0%  
Credit score (0-100)  95 97 96 96 84  
Credit rating  AA AA AA AA A  
Credit limit (kDKK)  140.6 159.0 145.9 186.8 85.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -5.9 -5.9 -5.0 -6.5 -7.0  
EBITDA  -5.9 -5.9 -5.0 -6.5 -7.0  
EBIT  -5.9 -5.9 -5.0 -6.5 -7.0  
Pre-tax profit (PTP)  667.8 571.1 316.6 352.5 142.9  
Net earnings  667.8 568.8 341.7 353.0 125.3  
Pre-tax profit without non-rec. items  668 571 317 353 143  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  1,349 1,568 1,460 1,813 1,638  
Interest-bearing liabilities  18.5 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,378 1,575 1,465 1,818 1,643  
Net Debt  -368 -882 -1,145 -1,347 -1,301  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -5.9 -5.9 -5.0 -6.5 -7.0  
Gross profit growth  0.0% 0.0% 14.5% -28.7% -8.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,378 1,575 1,465 1,818 1,643  
Balance sheet change%  29.9% 14.3% -7.0% 24.1% -9.6%  
Added value  -5.9 -5.9 -5.0 -6.5 -7.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  54.9% 38.8% 28.3% 21.5% 8.3%  
ROI %  60.1% 39.0% 28.4% 21.6% 8.3%  
ROE %  61.4% 39.0% 22.6% 21.6% 7.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  97.9% 99.5% 99.7% 99.7% 99.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  6,254.7% 15,010.2% 22,787.3% 20,819.4% 18,634.4%  
Gearing %  1.4% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  6.6% 16.8% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  20.8 180.0 264.4 288.0 275.5  
Current Ratio  20.8 180.0 264.4 288.0 275.5  
Cash and cash equivalent  386.0 881.9 1,145.1 1,346.6 1,301.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  576.8 184.7 308.0 416.8 268.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -6 -5 -6 -7  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -6 -5 -6 -7  
EBIT / employee  0 -6 -5 -6 -7  
Net earnings / employee  0 569 342 353 125