RID HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.6% 1.5% 1.8% 2.2% 2.0%  
Credit score (0-100)  75 74 71 65 68  
Credit rating  A A A BBB A  
Credit limit (kDKK)  23.5 28.8 6.4 0.7 1.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  185 197 148 171 133  
EBITDA  185 197 27.8 51.4 13.5  
EBIT  117 128 -40.6 -17.0 -54.9  
Pre-tax profit (PTP)  1,576.8 1,204.2 3,052.8 40.1 125.8  
Net earnings  1,519.0 1,142.7 3,030.5 17.5 84.7  
Pre-tax profit without non-rec. items  1,577 1,204 3,053 40.1 126  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  3,275 3,206 3,138 3,070 3,038  
Shareholders equity total  8,449 9,479 12,009 11,727 11,311  
Interest-bearing liabilities  1,875 1,808 1,742 5.2 0.2  
Balance sheet total (assets)  10,434 11,336 13,859 11,840 11,344  

Net Debt  -648 -14.6 -2,934 -6,116 -5,525  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  185 197 148 171 133  
Gross profit growth  39.5% 6.2% -24.8% 15.9% -22.1%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10,434 11,336 13,859 11,840 11,344  
Balance sheet change%  5.6% 8.6% 22.3% -14.6% -4.2%  
Added value  185.1 196.6 27.8 51.4 13.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -137 -137 -137 -137 -100  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 -1.0 -2.0 -3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  63.1% 65.2% -27.4% -9.9% -41.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  15.7% 11.2% 24.5% 0.8% 1.1%  
ROI %  16.0% 11.3% 24.6% 0.8% 1.1%  
ROE %  18.7% 12.7% 28.2% 0.1% 0.7%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  81.0% 83.6% 86.7% 99.0% 99.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -349.9% -7.4% -10,550.9% -11,907.4% -40,973.6%  
Gearing %  22.2% 19.1% 14.5% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  1.2% 1.0% 1.7% 7.7% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  32.9 54.5 66.2 75.2 247.6  
Current Ratio  32.9 54.5 66.2 75.2 247.6  
Cash and cash equivalent  2,522.4 1,822.2 4,676.4 6,121.6 5,525.5  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  5,783.4 6,471.0 10,245.0 8,325.1 7,691.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 28 51 13  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 28 51 13  
EBIT / employee  0 0 -41 -17 -55  
Net earnings / employee  0 0 3,031 18 85