CVR number 33064071
Industry 68.1000 Buying and selling of own real estate

EJENDOMSSELSKABET JBG ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.1% 1.1% 1.1% 1.1% 1.1%  
Bankruptcy risk  1.0% 0.7% 0.8% 0.8% 0.7%  
Credit score (0-100)  89 94 90 91 94  
Credit rating  A AA A AA AA  
Credit limit (kDKK)  1,208.8 1,765.2 1,631.4 1,801.5 1,850.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  2,286 1,816 1,797 1,383 2,676  
EBITDA  2,286 1,816 1,797 1,383 2,676  
EBIT  5,843 2,606 1,738 1,960 2,613  
Pre-tax profit (PTP)  5,627.4 2,581.2 1,623.6 1,796.0 1,700.7  
Net earnings  897.3 2,012.8 1,267.2 1,370.4 1,297.9  
Pre-tax profit without non-rec. items  5,627 2,581 1,624 1,796 1,701  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  33,950 34,740 34,740 41,200 41,345  
Shareholders equity total  16,025 18,037 19,305 20,675 18,073  
Interest-bearing liabilities  11,275 10,789 10,321 15,944 20,503  
Balance sheet total (assets)  35,119 36,030 37,023 44,218 46,535  
Net Debt  10,674 10,779 10,296 15,541 19,894  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,286 1,816 1,797 1,383 2,676  
Gross profit growth  473.3% -20.6% -1.0% -23.0% 93.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  35,119 36,030 37,023 44,218 46,535  
Balance sheet change%  15.5% 2.6% 2.8% 19.4% 5.2%  
Added value  5,843.3 2,605.5 1,738.0 1,959.7 2,613.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  5,477 790 0 6,460 145  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  255.6% 143.5% 96.7% 141.7% 97.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  17.8% 7.6% 4.8% 5.8% 5.9%  
ROI %  25.0% 8.4% 5.2% 6.3% 6.4%  
ROE %  5.8% 11.8% 6.8% 6.9% 6.7%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  45.6% 50.1% 52.1% 46.8% 38.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  466.9% 593.7% 572.9% 1,123.6% 743.4%  
Gearing %  70.4% 59.8% 53.5% 77.1% 113.4%  
Net interest  0 0 0 0 0  
Financing costs %  3.8% 1.2% 1.2% 4.2% 5.4%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.3 0.4 0.7 1.0 1.1  
Current Ratio  0.3 0.4 0.7 1.0 1.1  
Cash and cash equivalent  601.4 9.8 24.6 402.6 609.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,981.3 -1,951.3 -1,165.2 -49.9 390.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  5,843 2,606 1,738 1,960 2,613  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  2,286 1,816 1,797 1,383 2,676  
EBIT / employee  5,843 2,606 1,738 1,960 2,613  
Net earnings / employee  897 2,013 1,267 1,370 1,298