CVR number 36535946
Industry 69.1000 Legal activities

NP advokater ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.1% 2.3% 1.5% 1.5% 2.7%  
Credit score (0-100)  58 65 75 76 59  
Credit rating  BBB BBB A A BBB  
Credit limit (kDKK)  0.0 0.1 25.1 33.3 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  3,765 3,413 6,718 9,015 8,266  
EBITDA  225 1,560 2,886 2,930 2,146  
EBIT  182 1,552 2,865 2,907 2,123  
Pre-tax profit (PTP)  156.3 1,541.7 2,828.9 2,738.6 1,958.2  
Net earnings  119.0 1,200.9 2,204.9 2,120.2 1,518.9  
Pre-tax profit without non-rec. items  156 1,542 2,829 2,739 1,958  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  82.1 56.5 61.0 37.8 14.6  
Shareholders equity total  582 1,951 2,655 2,620 1,551  
Interest-bearing liabilities  5.6 5.6 0.0 0.0 0.0  
Balance sheet total (assets)  1,292 4,353 5,058 5,241 3,218  
Net Debt  -655 -2,782 -2,439 -2,111 -392  
 
See the entire balance sheet

Volume 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,765 3,413 6,718 9,015 8,266  
Gross profit growth  -3.8% -9.3% 96.8% 34.2% -8.3%  
Employees  6 4 5 8 9  
Employee growth %  20.0% -33.3% 25.0% 60.0% 12.5%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,292 4,353 5,058 5,241 3,218  
Balance sheet change%  -32.8% 236.9% 16.2% 3.6% -38.6%  
Added value  224.7 1,559.6 2,886.3 2,928.2 2,145.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  40 -33 -17 -46 -46  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  4.8% 45.5% 42.6% 32.2% 25.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  11.4% 55.0% 60.9% 56.5% 50.2%  
ROI %  26.2% 120.5% 123.3% 109.6% 101.2%  
ROE %  17.5% 94.8% 95.7% 80.4% 72.8%  

Solidity 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  45.0% 44.8% 52.5% 50.0% 48.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -291.6% -178.4% -84.5% -72.0% -18.3%  
Gearing %  1.0% 0.3% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  468.4% 186.0% 1,304.0% 0.0% 0.0%  

Liquidity 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  1.6 1.8 1.8 1.8 1.6  
Current Ratio  1.6 1.8 1.8 1.8 1.6  
Cash and cash equivalent  660.8 2,787.9 2,439.1 2,110.9 392.3  

Capital use efficiency 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  402.8 1,799.6 1,970.2 2,107.1 1,027.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/7
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  37 390 577 366 238  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  37 390 577 366 238  
EBIT / employee  30 388 573 363 236  
Net earnings / employee  20 300 441 265 169