CVR number 41403365
Industry 62.0200 Computer consultancy activities

MBIT ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 5.4% 6.1% 4.2% 4.1%  
Credit score (0-100)  0 41 37 48 48  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 700 592 558 641  
EBITDA  0.0 8.6 75.5 11.2 79.6  
EBIT  0.0 8.6 75.5 11.2 79.6  
Pre-tax profit (PTP)  0.0 3.2 74.6 11.0 79.9  
Net earnings  0.0 2.1 57.7 8.5 60.6  
Pre-tax profit without non-rec. items  0.0 3.2 74.6 11.0 79.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 52.1 110 118 179  
Interest-bearing liabilities  0.0 204 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 456 272 327 468  
Net Debt  0.0 -216 -141 -201 -256  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 700 592 558 641  
Gross profit growth  0.0% 0.0% -15.4% -5.8% 14.9%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 456 272 327 468  
Balance sheet change%  0.0% 0.0% -40.3% 19.9% 43.4%  
Added value  0.0 8.6 75.5 11.2 79.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 1.2% 12.8% 2.0% 12.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 1.9% 21.1% 4.0% 20.1%  
ROI %  0.0% 3.3% 42.0% 10.6% 53.8%  
ROE %  0.0% 4.1% 71.2% 7.4% 40.8%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 12.2% 40.3% 36.2% 38.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -2,525.9% -186.8% -1,787.1% -322.1%  
Gearing %  0.0% 392.1% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 5.3% 2.3% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 1.2 1.9 1.5 1.7  
Current Ratio  0.0 1.1 1.9 1.6 1.7  
Cash and cash equivalent  0.0 420.8 141.1 200.7 256.3  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 53.2 126.8 120.8 198.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 9 75 11 80  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 9 75 11 80  
EBIT / employee  0 9 75 11 80  
Net earnings / employee  0 2 58 8 61