KTB INVEST ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.5% 4.9% 8.2% 20.4% 13.1%  
Credit score (0-100)  54 44 29 5 13  
Credit rating  BB BB B C B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Gross profit  -7.6 -2.6 -4.1 9.0 496  
EBITDA  -7.6 -2.6 -4.1 9.0 103  
EBIT  -7.6 -2.6 -4.1 9.0 103  
Pre-tax profit (PTP)  12.2 -126.9 -419.2 -1,363.3 979.4  
Net earnings  6.7 -126.9 -419.2 -1,077.3 774.0  
Pre-tax profit without non-rec. items  12.2 -127 -419 -1,363 979  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  556 429 9.9 -1,067 -292  
Interest-bearing liabilities  96.8 39.7 42.9 1,334 409  
Balance sheet total (assets)  669 573 161 286 254  

Net Debt  96.8 39.7 42.9 1,334 282  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -7.6 -2.6 -4.1 9.0 496  
Gross profit growth  -13.2% 65.7% -58.2% 0.0% 5,417.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  669 573 161 286 254  
Balance sheet change%  -0.7% -14.3% -72.0% 78.1% -11.3%  
Added value  -7.6 -2.6 -4.1 9.0 103.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 1.0 2.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 20.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.9% -20.4% -80.0% -161.0% 104.5%  
ROI %  2.0% -22.5% -160.7% -196.6% 113.9%  
ROE %  1.2% -25.8% -190.9% -727.8% 286.8%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  83.1% 74.9% 6.2% -78.9% -53.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,276.2% -1,525.8% -1,042.3% 14,837.4% 273.3%  
Gearing %  17.4% 9.2% 431.3% -125.0% -139.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.7% 0.7% 0.0% 0.0% 1.6%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.5 0.4 0.0 5.4 1.3  
Current Ratio  0.5 0.4 0.0 5.4 1.3  
Cash and cash equivalent  0.0 0.0 0.0 0.1 126.6  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -61.4 -80.5 -150.7 232.7 63.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  -8 -3 -4 9 103  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -8 -3 -4 9 103  
EBIT / employee  -8 -3 -4 9 103  
Net earnings / employee  7 -127 -419 -1,077 774