METTE LUCASSEN HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  11.2% 5.4% 4.3% 4.5% 4.0%  
Credit score (0-100)  22 40 47 46 50  
Credit rating  BB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -10.7 -7.3 58.8 64.1 68.0  
EBITDA  -10.7 -7.3 58.8 64.1 68.0  
EBIT  -10.7 -11.4 46.6 51.6 55.5  
Pre-tax profit (PTP)  605.5 -38.9 32.2 40.8 47.0  
Net earnings  605.5 -38.9 43.1 25.4 33.9  
Pre-tax profit without non-rec. items  605 -38.9 32.2 40.8 47.0  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 1,535 1,543 1,530 1,518  
Shareholders equity total  1,031 993 921 829 863  
Interest-bearing liabilities  0.0 953 921 888 855  
Balance sheet total (assets)  1,036 1,984 1,881 1,763 1,773  

Net Debt  -1,036 504 593 655 600  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -10.7 -7.3 58.8 64.1 68.0  
Gross profit growth  -242.0% 31.2% 0.0% 9.1% 6.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,036 1,984 1,881 1,763 1,773  
Balance sheet change%  103.3% 91.4% -5.2% -6.3% 0.6%  
Added value  -10.7 -7.3 58.8 63.8 68.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,531 -4 -25 -25  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 1.0 2.0 3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 155.6% 79.2% 80.5% 81.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  78.6% -0.8% 2.4% 2.9% 3.3%  
ROI %  83.4% -0.8% 2.5% 2.9% 3.4%  
ROE %  83.1% -3.8% 4.5% 2.9% 4.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  99.5% 50.0% 49.0% 47.2% 48.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  9,697.8% -6,862.6% 1,009.2% 1,021.7% 882.1%  
Gearing %  0.0% 96.0% 99.9% 107.1% 99.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 5.8% 1.5% 1.2% 1.3%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  207.3 6.2 4.6 3.2 3.2  
Current Ratio  207.3 6.2 4.6 2.9 2.9  
Cash and cash equivalent  1,036.5 449.0 327.3 232.5 254.8  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,031.5 376.9 265.1 142.4 156.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0