HOLT AUTO & MASKINHANDEL ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.3% 1.3% 1.3% 1.3% 1.3%  
Bankruptcy risk  2.2% 1.8% 2.7% 2.5% 2.6%  
Credit score (0-100)  67 72 59 62 60  
Credit rating  BBB A BBB BBB BBB  
Credit limit (kDKK)  0.1 2.7 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Gross profit  1,964 2,831 2,683 3,235 2,581  
EBITDA  1,093 1,677 1,759 2,117 1,083  
EBIT  987 1,564 1,643 1,997 967  
Pre-tax profit (PTP)  925.0 1,495.0 1,517.0 1,844.0 705.0  
Net earnings  720.4 1,165.1 1,183.2 1,440.8 552.2  
Pre-tax profit without non-rec. items  925 1,495 1,517 1,844 705  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Tangible assets total  516 402 321 655 713  
Shareholders equity total  2,157 2,822 2,505 2,446 1,998  
Interest-bearing liabilities  2,484 984 453 2,566 4,122  
Balance sheet total (assets)  5,557 5,374 5,420 7,007 7,964  

Net Debt  2,481 983 453 2,566 4,119  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,964 2,831 2,683 3,235 2,581  
Gross profit growth  27.4% 44.2% -5.2% 20.6% -20.2%  
Employees  3 2 2 2 3  
Employee growth %  50.0% -33.3% 0.0% 0.0% 50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,557 5,374 5,420 7,007 7,964  
Balance sheet change%  39.1% -3.3% 0.9% 29.3% 13.7%  
Added value  1,093.2 1,677.1 1,759.5 2,113.1 1,082.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  55 -227 -197 213 -57  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  50.2% 55.2% 61.2% 61.7% 37.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  20.9% 28.6% 30.5% 32.2% 12.9%  
ROI %  26.4% 37.0% 48.7% 50.2% 17.3%  
ROE %  39.0% 46.8% 44.4% 58.2% 24.9%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  38.8% 52.5% 46.2% 34.9% 25.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  226.9% 58.6% 25.7% 121.2% 380.4%  
Gearing %  115.2% 34.9% 18.1% 104.9% 206.3%  
Net interest  0 0 0 0 0  
Financing costs %  3.8% 4.1% 18.0% 10.6% 7.9%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.2 0.2 0.2 0.1 0.1  
Current Ratio  1.6 2.2 2.0 1.5 1.2  
Cash and cash equivalent  3.8 0.5 0.1 0.1 3.1  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,811.5 2,725.8 2,447.5 2,117.4 1,376.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  364 839 880 1,057 361  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  364 839 880 1,059 361  
EBIT / employee  329 782 822 998 322  
Net earnings / employee  240 583 592 720 184