Ejendomsselskabet MEJLGADE 42/44 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  1.2% 1.4% 1.1% 1.5% 1.5%  
Credit score (0-100)  81 77 83 74 77  
Credit rating  A A A A A  
Credit limit (kDKK)  125.8 59.1 354.6 29.5 52.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  1,313 1,309 1,394 1,156 1,331  
EBITDA  1,313 1,309 1,394 1,156 1,331  
EBIT  1,387 1,160 4,453 1,156 1,314  
Pre-tax profit (PTP)  846.5 673.7 3,807.0 504.1 662.7  
Net earnings  659.5 524.7 2,970.0 394.1 516.7  
Pre-tax profit without non-rec. items  846 674 3,807 504 663  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  40,100 40,100 43,800 43,800 43,900  
Shareholders equity total  5,885 6,409 9,380 9,774 10,290  
Interest-bearing liabilities  26,674 26,183 26,014 25,451 25,067  
Balance sheet total (assets)  40,494 40,555 44,095 44,011 44,091  

Net Debt  26,521 25,945 25,910 25,397 25,067  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,313 1,309 1,394 1,156 1,331  
Gross profit growth  10.5% -0.3% 6.5% -17.0% 15.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  40,494 40,555 44,095 44,011 44,091  
Balance sheet change%  -1.0% 0.2% 8.7% -0.2% 0.2%  
Added value  1,386.6 1,159.7 4,452.8 1,156.0 1,313.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  100 0 3,700 0 100  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  105.6% 88.6% 319.5% 100.0% 98.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  3.4% 2.9% 10.5% 2.6% 3.0%  
ROI %  3.5% 2.9% 10.7% 2.7% 3.0%  
ROE %  11.9% 8.5% 37.6% 4.1% 5.2%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  14.5% 15.8% 21.3% 22.2% 23.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,019.5% 1,982.3% 1,859.4% 2,197.0% 1,883.8%  
Gearing %  453.3% 408.5% 277.3% 260.4% 243.6%  
Net interest  0 0 0 0 0  
Financing costs %  2.0% 1.8% 2.5% 2.5% 2.6%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  153.0 237.5 103.6 54.0 0.0  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -9,665.9 -9,645.8 -10,226.0 -10,364.8 -10,471.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0