CVR number 41661585
Industry 47.4100 Retail sale of computers, peripheral units and software in specialised stores

Sølvkugler og Sn ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

   
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  0.0% 0.0% 18.1% 21.4% 27.2%  
Credit score (0-100)  0 0 7 4 1  
Credit rating  N/A N/A B B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 8  
Gross profit  0.0 0.0 -119 0.0 -0.3  
EBITDA  0.0 0.0 0.0 0.0 -0.3  
EBIT  0.0 0.0 -28.6 -28.6 -28.9  
Pre-tax profit (PTP)  0.0 0.0 -31.0 -25.9 -28.9  
Net earnings  0.0 0.0 -31.0 -25.9 -28.9  
Pre-tax profit without non-rec. items  0.0 0.0 -31.0 -25.9 -28.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 57.3 28.6 0.0  
Shareholders equity total  0.0 0.0 60.4 29.0 1.5  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 60.4 29.0 1.5  
Net Debt  0.0 0.0 -3.1 -0.4 -1.5  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 8  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -119 0.0 -0.3  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 60 29 2  
Balance sheet change%  0.0% 0.0% 0.0% -52.0% -94.7%  
Added value  0.0 0.0 0.0 0.0 -0.3  
Added value %  0.0% 0.0% 0.0% 0.0% -3.3%  
Investments  0 0 29 -57 -57  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% -3.3%  
EBIT %  0.0% 0.0% 0.0% 0.0% -385.3%  
EBIT to gross profit (%)  0.0% 0.0% 24.0% 0.0% 11,512.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% -385.3%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% -3.3%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% -385.3%  
ROA %  0.0% 0.0% -47.4% -64.0% -189.0%  
ROI %  0.0% 0.0% -47.4% -64.0% -189.0%  
ROE %  0.0% 0.0% -51.4% -57.9% -189.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 100.0% 100.0% 100.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% -20.6%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% 615.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 3.1 0.4 1.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 20.6%  
Net working capital  0.0 0.0 3.1 0.4 1.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 20.6%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0