Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ALF JENSEN HOLDING A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1%   Bankruptcy risk   1.1% 1.4% 0.9% 1.0% 0.8% 0.9% 6.8% 6.6%   Credit score (0-100)   86 80 88 86 91 88 35 36   Credit rating   A A A A AA A BBB BBB   Credit limit (kDKK)   406.6 110.6 1,072.1 1,207.7 1,879.4 1,737.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   224 121 833 541 670 607 0.0 0.0   EBITDA   751 759 763 455 479 545 0.0 0.0   EBIT   168 71.9 763 455 479 545 0.0 0.0   Pre-tax profit (PTP)   1,799.3 2,893.5 2,956.4 3,763.7 4,357.6 2,077.7 0.0 0.0   Net earnings   1,780.0 2,878.8 2,795.9 3,668.8 4,270.9 1,965.2 0.0 0.0   Pre-tax profit without non-rec. items   1,799 2,893 2,956 3,764 4,358 2,078 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   1,937 2,194 2,494 2,107 2,108 2,725 0.0 0.0   Shareholders equity total   10,245 12,624 14,920 18,088 21,659 22,924 11,166 11,166   Interest-bearing liabilities   22.5 569 4.7 1,855 1,742 0.0 0.0 0.0   Balance sheet total (assets)   10,696 13,605 15,354 20,278 23,650 23,950 11,166 11,166   Net Debt   -997 -723 -2,385 -440 -296 -1,014 -11,166 -11,166     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   224 121 833 541 670 607 0.0 0.0   Gross profit growth   -71.3% -46.1% 589.8% -35.0% 23.9% -9.4% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   10,696 13,605 15,354 20,278 23,650 23,950 11,166 11,166   Balance sheet change%   16.6% 27.2% 12.9% 32.1% 16.6% 1.3% -53.4% 0.0%   Added value   751.1 758.5 763.1 455.1 479.0 545.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,408 -430 301 -387 0 617 -2,725 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   74.9% 59.6% 91.7% 84.1% 71.4% 89.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   18.2% 23.9% 20.5% 21.3% 20.2% 9.2% 0.0% 0.0%   ROI %   18.5% 24.3% 20.8% 21.5% 20.3% 9.3% 0.0% 0.0%   ROE %   18.8% 25.2% 20.3% 22.2% 21.5% 8.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   95.8% 92.8% 97.2% 89.2% 91.6% 95.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -132.8% -95.4% -312.6% -96.6% -61.7% -186.0% 0.0% 0.0%   Gearing %   0.2% 4.5% 0.0% 10.3% 8.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.3% 2.2% 3.2% 2.5% 4.7% 11.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   4.1 1.6 11.9 1.4 2.1 4.1 0.0 0.0   Current Ratio   4.1 1.6 11.9 1.4 2.1 4.1 0.0 0.0   Cash and cash equivalent   1,019.9 1,291.8 2,390.1 2,294.4 2,037.4 1,014.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   772.9 523.4 2,188.9 836.8 1,927.3 2,664.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0