Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Binggeli Properties ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.3% 1.4% 1.1% 2.0% 1.8% 1.8% 16.3% 16.3%   Credit score (0-100)   81 78 83 68 69 71 11 11   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   274.8 182.8 1,315.0 4.1 12.9 8.5 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   2,151 2,260 2,135 799 1,988 3,560 0.0 0.0   EBITDA   1,746 1,861 1,768 361 1,560 3,130 0.0 0.0   EBIT   1,111 1,226 1,133 -762 437 1,756 0.0 0.0   Pre-tax profit (PTP)   981.0 1,140.6 1,147.1 -1,327.9 -413.7 569.7 0.0 0.0   Net earnings   765.2 889.7 800.5 -1,283.0 -75.4 444.3 0.0 0.0   Pre-tax profit without non-rec. items   981 1,141 1,147 -1,328 -414 570 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   26,256 25,621 50,154 65,293 69,471 70,870 0.0 0.0   Shareholders equity total   18,643 19,532 36,870 35,587 35,511 20,218 -12,985 -12,985   Interest-bearing liabilities   16,007 15,794 15,571 33,622 38,245 39,288 12,985 12,985   Balance sheet total (assets)   40,831 41,462 63,656 81,643 85,101 70,895 0.0 0.0   Net Debt   15,812 14,503 15,459 33,620 38,245 39,263 12,985 12,985     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   2,151 2,260 2,135 799 1,988 3,560 0.0 0.0   Gross profit growth   0.8% 5.1% -5.5% -62.6% 148.8% 79.1% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   40,831 41,462 63,656 81,643 85,101 70,895 0 0   Balance sheet change%   -10.8% 1.5% 53.5% 28.3% 4.2% -16.7% -100.0% 0.0%   Added value   1,746.1 1,861.2 1,767.9 361.1 1,560.3 3,130.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1,270 -1,270 4,760 33,534 3,055 24 -38,601 -33,078   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   51.7% 54.2% 53.1% -95.4% 22.0% 49.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.9% 3.3% 2.4% -0.8% 0.9% 2.3% 0.0% 0.0%   ROI %   3.0% 3.4% 2.5% -0.9% 0.9% 2.3% 0.0% 0.0%   ROE %   3.7% 4.7% 2.8% -3.5% -0.2% 1.6% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   45.7% 47.1% 57.9% 43.6% 41.7% 28.5% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   905.5% 779.2% 874.4% 9,310.3% 2,451.1% 1,254.3% 0.0% 0.0%   Gearing %   85.9% 80.9% 42.2% 94.5% 107.7% 194.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.7% 1.4% 0.8% 2.9% 3.2% 3.1% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   10.7 10.8 10.2 5.3 5.3 0.0 0.0 0.0   Current Ratio   10.7 10.8 10.2 5.3 5.3 0.0 0.0 0.0   Cash and cash equivalent   195.3 1,291.1 112.3 1.1 0.0 25.1 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   13,209.4 14,371.4 12,174.8 13,275.8 12,707.9 -5,673.4 -6,492.5 -6,492.5   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   1,746 1,861 1,768 361 1,560 3,130 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   1,746 1,861 1,768 361 1,560 3,130 0 0   EBIT / employee   1,111 1,226 1,133 -762 437 1,756 0 0   Net earnings / employee   765 890 801 -1,283 -75 444 0 0