Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Høgelund Svineproduktion ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1%   Bankruptcy risk   0.0% 8.6% 3.0% 2.0% 2.1% 2.1% 8.6% 8.6%   Credit score (0-100)   0 28 56 68 66 67 29 29   Credit rating   N/A BB BBB A BBB A BB BB   Credit limit (kDKK)   0.0 -0.0 -0.0 0.2 0.2 0.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 280 1,763 2,907 3,703 5,257 0.0 0.0   EBITDA   0.0 -678 498 1,702 2,488 3,981 0.0 0.0   EBIT   0.0 -889 201 1,353 2,423 3,726 0.0 0.0   Pre-tax profit (PTP)   0.0 -1,012.8 91.4 1,234.9 2,047.6 3,336.0 0.0 0.0   Net earnings   0.0 -800.9 70.6 961.5 1,591.5 2,707.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -1,013 91.4 1,235 2,048 3,336 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   0.0 16,904 16,673 16,454 18,658 18,126 0.0 0.0   Shareholders equity total   0.0 -761 -690 271 1,863 4,571 4,531 4,531   Interest-bearing liabilities   0.0 8,601 16,243 21,371 16,729 14,099 0.0 0.0   Balance sheet total (assets)   0.0 20,903 20,396 24,338 21,285 20,432 4,531 4,531   Net Debt   0.0 8,342 16,141 21,286 16,437 13,736 -4,531 -4,531     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 280 1,763 2,907 3,703 5,257 0.0 0.0   Gross profit growth   0.0% 0.0% 529.2% 64.9% 27.4% 42.0% -100.0% 0.0%   Employees   0 2 4 3 3 4 0 0   Employee growth %   0.0% 0.0% 100.0% -25.0% 0.0% 33.3% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 20,903 20,396 24,338 21,285 20,432 4,531 4,531   Balance sheet change%   0.0% 0.0% -2.4% 19.3% -12.5% -4.0% -77.8% 0.0%   Added value   0.0 -678.3 413.8 1,572.2 2,642.5 3,948.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 16,906 -444 -439 1,772 -755 -18,126 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% -317.4% 11.4% 46.5% 65.4% 70.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% -4.1% 0.9% 6.0% 10.6% 18.2% 0.0% 0.0%   ROI %   0.0% -10.3% 1.6% 7.1% 11.9% 20.1% 0.0% 0.0%   ROE %   0.0% -3.8% 0.3% 9.3% 149.2% 84.2% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   0.0% -3.5% -3.3% 1.1% 8.8% 22.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -1,230.0% 3,239.3% 1,250.5% 660.8% 345.1% 0.0% 0.0%   Gearing %   0.0% -1,130.4% -2,353.1% 7,879.3% 898.1% 308.5% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 2.9% 0.9% 0.6% 2.0% 2.9% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.0 0.1 0.1 0.3 0.1 0.2 0.0 0.0   Current Ratio   0.0 0.3 0.3 0.5 0.2 0.3 0.0 0.0   Cash and cash equivalent   0.0 258.6 101.8 84.3 292.0 363.5 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -9,316.3 -9,084.5 -7,696.3 -7,961.3 -4,423.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -339 103 524 881 987 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -339 125 567 829 995 0 0   EBIT / employee   0 -445 50 451 808 931 0 0   Net earnings / employee   0 -400 18 320 531 677 0 0