JAX HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.4% 1.1% 0.7% 0.8% 1.3%  
Credit score (0-100)  79 85 94 93 78  
Credit rating  A A AA AA A  
Credit limit (kDKK)  1,275.3 7,268.8 16,789.2 17,747.6 2,165.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  76.0 1,245 -25.0 -927 -272  
EBITDA  -148 -608 -2,191 -2,690 -2,160  
EBIT  -148 -608 -2,191 -2,842 -2,363  
Pre-tax profit (PTP)  8,629.0 4,583.0 10,136.0 15,561.0 -4,145.0  
Net earnings  7,684.0 3,683.0 9,660.0 15,369.0 -4,819.0  
Pre-tax profit without non-rec. items  8,629 4,583 10,136 15,561 -4,145  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 862 659  
Shareholders equity total  166,110 169,292 178,452 192,615 186,685  
Interest-bearing liabilities  0.0 1.0 151 163 3,593  
Balance sheet total (assets)  168,701 172,496 181,453 196,339 198,240  

Net Debt  -637 -1,603 -7,529 -24,725 3,359  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  76.0 1,245 -25.0 -927 -272  
Gross profit growth  0.0% 1,538.2% 0.0% -3,608.0% 70.7%  
Employees  1 2 3 2 2  
Employee growth %  0.0% 100.0% 50.0% -33.3% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  168,701 172,496 181,453 196,339 198,240  
Balance sheet change%  4.2% 2.2% 5.2% 8.2% 1.0%  
Added value  -148.0 -608.0 -2,191.0 -2,842.0 -2,160.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 710 -406  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -194.7% -48.8% 8,764.0% 306.6% 868.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.2% 2.7% 5.8% 8.3% -2.1%  
ROI %  5.3% 2.8% 5.9% 8.4% -2.1%  
ROE %  4.7% 2.2% 5.6% 8.3% -2.5%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  98.5% 98.1% 98.3% 98.1% 94.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  430.4% 263.7% 343.6% 919.1% -155.5%  
Gearing %  0.0% 0.0% 0.1% 0.1% 1.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 20,200.0% 155.3% 106.4% 4.3%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  55.7 47.1 40.4 58.3 20.0  
Current Ratio  55.7 47.1 40.4 58.3 20.0  
Cash and cash equivalent  637.0 1,604.0 7,680.0 24,888.0 234.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  140,867.0 143,789.0 114,960.0 130,791.0 133,831.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -148 -304 -730 -1,421 -1,080  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -148 -304 -730 -1,345 -1,080  
EBIT / employee  -148 -304 -730 -1,421 -1,182  
Net earnings / employee  7,684 1,842 3,220 7,685 -2,410