CVR number 26741300
Industry 46.1900 Agents involved in the sale of a variety of goods

LOGOCARD ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.7% 2.7% 2.7% 2.7% 2.7%  
Bankruptcy risk  13.8% 10.2% 9.7% 12.9% 15.9%  
Credit score (0-100)  17 24 24 17 11  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 1,235 0 0  
Gross profit  32.1 203 109 -130 243  
EBITDA  32.1 203 109 -132 237  
EBIT  32.1 203 109 -132 237  
Pre-tax profit (PTP)  2.8 165.3 81.4 -151.5 233.4  
Net earnings  0.6 128.0 61.6 -88.8 249.4  
Pre-tax profit without non-rec. items  26.7 165 81.4 -151 233  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -151 -23.1 38.6 -50.2 199  
Interest-bearing liabilities  495 359 333 71.1 7.6  
Balance sheet total (assets)  368 399 454 40.7 208  
Net Debt  490 359 333 71.1 -103  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 1,235 0 0  
Net sales growth  0.0% 0.0% 0.0% -100.0% 0.0%  
Gross profit  32.1 203 109 -130 243  
Gross profit growth  1,950.2% 531.3% -46.0% 0.0% 0.0%  
Employees  1 0 1 0 1  
Employee growth %  0.0% -100.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  368 399 454 41 208  
Balance sheet change%  36.2% 8.5% 13.8% -91.0% 411.2%  
Added value  32.1 202.9 109.5 -132.2 236.5  
Added value %  0.0% 0.0% 8.9% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 -1.0 0.0  
EBIT trend  4.0 5.0 5.0 -1.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 8.9% 0.0% 0.0%  
EBIT %  0.0% 0.0% 8.9% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 101.7% 97.4%  
Net Earnings %  0.0% 0.0% 5.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 5.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 6.6% 0.0% 0.0%  
ROA %  8.8% 44.0% 25.8% -44.2% 161.1%  
ROI %  9.2% 48.5% 30.9% -54.4% 173.2%  
ROE %  0.2% 33.4% 28.2% -224.0% 207.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -29.1% -5.5% 8.5% -55.2% 95.8%  
Relative indebtedness %  0.0% 0.0% 33.6% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 33.6% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,524.4% 177.1% 304.2% -53.8% -43.5%  
Gearing %  -327.5% -1,559.3% 863.1% -141.6% 3.8%  
Net interest  0 0 0 0 0  
Financing costs %  3.3% 9.8% 9.1% 15.4% 18.5%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.7 1.2 1.3 0.4 23.8  
Current Ratio  0.7 1.2 1.3 0.4 23.8  
Cash and cash equivalent  4.5 0.0 0.0 0.0 110.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 108.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 36.8% 0.0% 0.0%  
Net working capital  -151.0 75.6 105.3 -50.2 199.2  
Net working capital %  0.0% 0.0% 8.5% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 1,235 0 0  
Added value / employee  32 0 109 0 237  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  32 0 109 0 237  
EBIT / employee  32 0 109 0 237  
Net earnings / employee  1 0 62 0 249