Ejendomsselskabet Kongovej 14 & 20 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 2.0% 5.0% 2.6% 3.6%  
Credit score (0-100)  0 70 44 60 52  
Credit rating  N/A A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.7 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Gross profit  0.0 -28.5 -45.9 953 1,129  
EBITDA  0.0 -28.5 -45.9 953 1,129  
EBIT  0.0 839 -1,381 -123 -2,874  
Pre-tax profit (PTP)  0.0 511.3 -1,712.4 -584.7 -3,857.8  
Net earnings  0.0 1,279.3 -1,600.4 -584.7 -3,857.8  
Pre-tax profit without non-rec. items  0.0 511 -1,712 -585 -3,858  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Tangible assets total  0.0 26,000 43,250 47,500 51,500  
Shareholders equity total  0.0 4,499 2,899 2,314 -1,544  
Interest-bearing liabilities  0.0 34,802 27,308 34,936 37,153  
Balance sheet total (assets)  0.0 29,714 47,101 52,226 51,530  

Net Debt  0.0 34,802 27,308 34,936 37,153  
 
See the entire balance sheet

Volume 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -28.5 -45.9 953 1,129  
Gross profit growth  0.0% 0.0% -61.3% 0.0% 18.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 29,714 47,101 52,226 51,530  
Balance sheet change%  0.0% 0.0% 58.5% 10.9% -1.3%  
Added value  0.0 838.9 -1,381.1 -123.3 1,128.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 26,000 17,250 4,250 -3  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -2,947.8% 3,008.8% -12.9% -254.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 2.8% -3.3% -0.2% -2.8%  
ROI %  0.0% 2.1% -3.0% -0.3% -3.8%  
ROE %  0.0% 28.4% -43.3% -22.4% -14.3%  

Solidity 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  0.0% 15.1% 6.2% 4.4% -2.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -122,291.3% -59,490.3% 3,667.5% 3,292.2%  
Gearing %  0.0% 773.5% 942.0% 1,509.7% -2,406.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.9% 1.5% 1.5% 6.6%  

Liquidity 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  0.0 3.3 1.1 1.4 0.0  
Current Ratio  0.0 3.3 1.1 1.4 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 2,575.2 441.5 1,375.6 -4,058.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0