Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JOHN JENSEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.7% 1.4% 0.8% 1.0% 0.7% 0.6% 8.0% 8.0%   Credit score (0-100)   75 79 92 86 94 96 31 31   Credit rating   A A AA A AA AA BB BB   Credit limit (kDKK)   17.0 114.4 1,471.0 939.7 1,521.7 1,757.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -67.9 -93.3 -197 -106 -57.7 -155 0.0 0.0   EBITDA   -67.9 -93.3 -197 -106 -57.7 -155 0.0 0.0   EBIT   -67.9 -93.3 -197 -106 -57.7 -155 0.0 0.0   Pre-tax profit (PTP)   273.8 139.3 2,433.0 -1,642.4 920.2 2,610.8 0.0 0.0   Net earnings   116.1 50.4 1,897.0 -1,281.1 720.3 2,034.0 0.0 0.0   Pre-tax profit without non-rec. items   274 139 2,433 -1,642 920 2,611 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   15,121 14,972 16,869 15,588 16,308 18,042 17,617 17,617   Interest-bearing liabilities   19.1 73.1 73.1 523 73.1 77.8 0.0 0.0   Balance sheet total (assets)   15,488 15,393 17,499 16,134 16,401 18,757 17,617 17,617   Net Debt   -13,553 -13,217 -15,550 -13,146 -14,311 -17,113 -17,617 -17,617     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -67.9 -93.3 -197 -106 -57.7 -155 0.0 0.0   Gross profit growth   19.5% -37.4% -111.4% 46.4% 45.4% -169.4% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   15,488 15,393 17,499 16,134 16,401 18,757 17,617 17,617   Balance sheet change%   1.2% -0.6% 13.7% -7.8% 1.7% 14.4% -6.1% 0.0%   Added value   -67.9 -93.3 -197.2 -105.7 -57.7 -155.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.5% 0.9% 14.9% 7.6% 6.5% 14.9% 0.0% 0.0%   ROI %   2.5% 0.9% 15.3% 7.7% 6.5% 15.2% 0.0% 0.0%   ROE %   0.8% 0.3% 11.9% -7.9% 4.5% 11.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   97.6% 97.3% 96.4% 96.6% 99.4% 96.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   19,961.8% 14,164.9% 7,883.9% 12,439.9% 24,816.5% 11,014.2% 0.0% 0.0%   Gearing %   0.1% 0.5% 0.4% 3.4% 0.4% 0.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   153.2% 5.2% 14.8% 981.0% 48.2% 7.5% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   38.6 34.0 26.1 27.6 164.9 24.7 0.0 0.0   Current Ratio   38.6 34.0 26.1 27.6 164.9 24.7 0.0 0.0   Cash and cash equivalent   13,572.3 13,289.6 15,622.8 13,669.2 14,384.3 17,191.2 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,789.5 1,331.9 1,092.1 1,660.2 1,467.5 648.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0