AM ADVOKATHOLDINGSELSKAB ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.8% 3.4% 3.6% 3.3% 1.1%  
Credit score (0-100)  52 53 51 54 83  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 90.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  2.7 94.5 -7.1 0.0 -3.8  
EBITDA  2.7 94.5 -7.1 0.0 -3.8  
EBIT  -21.3 82.4 -7.1 0.0 -3.8  
Pre-tax profit (PTP)  108.5 116.0 60.1 49.1 1,291.2  
Net earnings  105.7 99.4 60.9 49.1 1,292.0  
Pre-tax profit without non-rec. items  109 116 60.1 49.1 1,291  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  60.0 0.0 0.0 0.0 0.0  
Shareholders equity total  900 999 1,060 1,110 2,401  
Interest-bearing liabilities  132 49.1 1.8 0.0 51.1  
Balance sheet total (assets)  1,085 1,127 1,126 1,158 2,820  

Net Debt  130 49.0 1.8 -0.1 51.0  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2.7 94.5 -7.1 0.0 -3.8  
Gross profit growth  -38.6% 3,371.8% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,085 1,127 1,126 1,158 2,820  
Balance sheet change%  9.4% 3.8% -0.1% 2.9% 143.5%  
Added value  2.7 94.5 -7.1 0.0 -3.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -48 -72 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 1.0 -1.0 1.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -782.0% 87.3% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.7% 10.5% 5.4% 5.3% 64.9%  
ROI %  11.4% 11.2% 5.8% 5.6% 72.5%  
ROE %  12.5% 10.5% 5.9% 4.5% 73.6%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  82.9% 88.7% 94.2% 95.8% 85.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  4,766.9% 51.9% -24.7% -111.1% -1,360.1%  
Gearing %  14.6% 4.9% 0.2% 0.0% 2.1%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 0.2% 3.8% 1,235.5% 2.7%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.2 0.9 0.7 0.4 0.8  
Current Ratio  0.2 0.9 0.7 0.4 0.8  
Cash and cash equivalent  1.9 0.1 0.1 0.1 0.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -141.1 -14.9 -18.4 -29.8 -73.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0