CVR number 40221808
Industry 281100

EJ Solutions ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  11.0% 7.9% 5.0% 6.3% 4.0%  
Credit score (0-100)  22 30 43 37 50  
Credit rating  BB BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  343 334 462 1,110 965  
EBITDA  268 225 310 754 594  
EBIT  261 218 303 746 587  
Pre-tax profit (PTP)  260.2 215.6 300.3 749.4 592.2  
Net earnings  201.0 166.4 232.5 582.1 455.4  
Pre-tax profit without non-rec. items  260 216 300 749 592  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  37.2 29.9 22.6 15.3 8.0  
Shareholders equity total  383 436 554 1,019 1,352  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  619 685 769 1,452 1,694  
Net Debt  -473 -491 -443 -1,135 -1,345  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  343 334 462 1,110 965  
Gross profit growth  9.6% -2.8% 38.6% 140.1% -13.1%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  619 685 769 1,452 1,694  
Balance sheet change%  46.8% 10.7% 12.2% 88.9% 16.7%  
Added value  268.2 225.3 309.8 753.7 594.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -15 -15 -15 -15 -15  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  76.0% 65.3% 65.5% 67.2% 60.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  50.2% 33.4% 41.6% 67.5% 37.7%  
ROI %  76.7% 52.6% 60.4% 94.9% 49.9%  
ROE %  59.5% 40.6% 46.9% 74.0% 38.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  61.9% 63.7% 72.1% 70.1% 79.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -176.2% -218.1% -143.1% -150.6% -226.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  2.5 2.7 3.6 3.3 4.9  
Current Ratio  2.5 2.7 3.6 3.3 4.9  
Cash and cash equivalent  472.6 491.4 443.4 1,135.4 1,345.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  348.4 413.0 536.6 1,006.6 1,345.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  268 225 310 754 594  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  268 225 310 754 594  
EBIT / employee  261 218 303 746 587  
Net earnings / employee  201 166 232 582 455