Braa Holding A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  0.8% 0.8% 0.8% 0.8% 0.8%  
Bankruptcy risk  0.0% 0.0% 1.3% 1.4% 0.6%  
Credit score (0-100)  0 0 79 77 96  
Credit rating  N/A N/A A A AA  
Credit limit (kDKK)  0.0 0.0 90.9 2,181.7 35,353.3  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -14.5 -17.5 -115  
EBITDA  0.0 0.0 -14.5 -17.5 -115  
EBIT  0.0 0.0 -14.5 -17.5 -115  
Pre-tax profit (PTP)  0.0 0.0 6,206.4 307,855.3 4,306.0  
Net earnings  0.0 0.0 6,249.8 307,874.0 3,161.4  
Pre-tax profit without non-rec. items  0.0 0.0 6,206 307,855 4,306  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 6,650 314,124 317,285  
Interest-bearing liabilities  0.0 0.0 18,717 0.0 8,732  
Balance sheet total (assets)  0.0 0.0 25,372 314,139 327,205  

Net Debt  0.0 0.0 18,717 -2,326 -141,188  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -14.5 -17.5 -115  
Gross profit growth  0.0% 0.0% 0.0% -21.0% -556.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 25,372 314,139 327,205  
Balance sheet change%  0.0% 0.0% 0.0% 1,138.1% 4.2%  
Added value  0.0 0.0 -14.5 -17.5 -114.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 25.2% 181.4% 1.3%  
ROI %  0.0% 0.0% 25.2% 181.4% 1.3%  
ROE %  0.0% 0.0% 94.0% 192.0% 1.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  0.0% 0.0% 26.2% 100.0% 97.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -129,393.5% 13,291.9% 122,839.5%  
Gearing %  0.0% 0.0% 281.5% 0.0% 2.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.0% 1.2% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  0.0 0.0 0.3 4,792.9 15.6  
Current Ratio  0.0 0.0 0.3 4,792.9 15.6  
Cash and cash equivalent  0.0 0.0 0.0 2,326.1 149,919.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -128.9 74,442.3 95,242.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0