Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

2-CONNECT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%   Bankruptcy risk   1.4% 1.3% 29.4% 29.0% 1.1% 1.6% 7.0% 7.0%   Credit score (0-100)   80 81 1 1 83 73 34 34   Credit rating   A A C B A A BBB BBB   Credit limit (kDKK)   357.3 551.0 0.0 0.0 3,530.7 185.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   37,488 45,949 0.0 0.0 77,605 89,866 0.0 0.0   EBITDA   20,571 20,869 0.0 0.0 48,657 58,805 0.0 0.0   EBIT   20,349 20,584 0.0 0.0 48,175 58,403 0.0 0.0   Pre-tax profit (PTP)   19,105.5 20,041.2 0.0 0.0 48,646.0 59,198.7 0.0 0.0   Net earnings   14,766.4 15,555.8 0.0 0.0 37,997.6 46,102.1 0.0 0.0   Pre-tax profit without non-rec. items   19,106 20,041 0.0 0.0 48,646 59,199 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   488 723 0.0 0.0 1,294 1,064 0.0 0.0   Shareholders equity total   19,480 18,036 0.0 0.0 57,646 63,842 17,645 17,645   Interest-bearing liabilities   16,498 13,142 0.0 0.0 694 5,108 0.0 0.0   Balance sheet total (assets)   71,191 53,118 0.0 0.0 116,057 123,955 17,645 17,645   Net Debt   5,032 10,043 0.0 0.0 -30,995 1,496 -17,645 -17,645     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   37,488 45,949 0.0 0.0 77,605 89,866 0.0 0.0   Gross profit growth   39.7% 22.6% -100.0% 0.0% 0.0% 15.8% -100.0% 0.0%   Employees   22 71 0 0 94 97 0 0   Employee growth %   29.4% 222.7% -100.0% 0.0% 0.0% 3.2% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   71,191 53,118 0 0 116,057 123,955 17,645 17,645   Balance sheet change%   25.7% -25.4% -100.0% 0.0% 0.0% 6.8% -85.8% 0.0%   Added value   20,570.7 20,869.5 0.0 0.0 48,175.3 58,805.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -344 -51 -723 0 812 -631 -1,064 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 0.0 0.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   54.3% 44.8% 0.0% 0.0% 62.1% 65.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   31.8% 33.1% 0.0% 0.0% 42.0% 49.3% 0.0% 0.0%   ROI %   73.1% 60.6% 0.0% 0.0% 83.5% 93.0% 0.0% 0.0%   ROE %   81.6% 82.9% 0.0% 0.0% 65.9% 75.9% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   34.5% 34.0% 0.0% 0.0% 49.7% 51.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   24.5% 48.1% 0.0% 0.0% -63.7% 2.5% 0.0% 0.0%   Gearing %   84.7% 72.9% 0.0% 0.0% 1.2% 8.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   12.8% 3.7% 0.0% 0.0% 17.7% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.5 1.3 0.0 0.0 1.7 1.9 0.0 0.0   Current Ratio   1.4 1.5 0.0 0.0 1.9 2.0 0.0 0.0   Cash and cash equivalent   11,466.0 3,099.1 0.0 0.0 31,689.1 3,611.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   18,723.9 17,597.7 0.0 0.0 54,347.6 60,701.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   935 294 0 0 513 606 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   935 294 0 0 518 606 0 0   EBIT / employee   925 290 0 0 513 602 0 0   Net earnings / employee   671 219 0 0 404 475 0 0