Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

WEBFIT DK ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.4%   Bankruptcy risk   19.7% 24.4% 20.4% 15.8% 27.4% 27.2% 15.4% 14.5%   Credit score (0-100)   7 4 6 12 2 1 12 3   Credit rating   C C C B C C B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   125 121 0 0 0 0 0 0   Gross profit   113 110 110 406 -5.0 -5.0 0.0 0.0   EBITDA   -17.2 -19.9 -19.9 105 -5.0 -5.0 0.0 0.0   EBIT   -17.2 -19.9 -19.9 105 -5.0 -5.0 0.0 0.0   Pre-tax profit (PTP)   -17.2 -19.9 -19.9 105.0 -5.0 -5.0 0.0 0.0   Net earnings   -17.2 -19.9 -19.9 100.1 -5.0 -5.0 0.0 0.0   Pre-tax profit without non-rec. items   -17.2 -19.9 -19.9 105 -5.0 -5.0 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   23.8 3.0 -3.0 97.1 92.1 87.1 -37.9 -37.9   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 37.9 37.9   Balance sheet total (assets)   23.8 3.0 3.0 108 108 103 0.0 0.0   Net Debt   0.5 14.5 0.0 -42.1 -108 -103 37.9 37.9     See the entire balance sheet 1000.0 Volume  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   125 121 0 0 0 0 0 0   Net sales growth   -1.5% -3.2% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   113 110 110 406 -5.0 -5.0 0.0 0.0   Gross profit growth   -2.7% -2.4% 0.0% 268.3% 0.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   24 3 3 108 108 103 0 0   Balance sheet change%   26.3% -87.2% 0.0% 3,461.4% 0.0% -4.6% -100.0% 0.0%   Added value   -17.2 -19.9 -19.9 105.0 -5.0 -5.0 0.0 0.0   Added value %   -13.7% -16.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   -1.0 -2.0 -3.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 -3.0 -4.0 1.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A EBITDA %   -13.7% -16.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   -13.7% -16.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -15.2% -18.1% -18.1% 25.9% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   -13.7% -16.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   -13.7% -16.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   -13.7% -16.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -80.7% -148.4% -437.4% 184.1% -4.6% -4.7% 0.0% 0.0%   ROI %   -80.7% -148.4% -1,312.1% 216.4% -5.3% -5.6% 0.0% 0.0%   ROE %   -80.7% -148.4% -656.1% 200.0% -5.3% -5.6% 0.0% 0.0%   1000.0 Solidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Equity ratio %   100.0% 100.0% -50.0% 89.9% 85.2% 84.5% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.4% 12.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -3.0% -72.9% 0.0% -40.1% 2,160.3% 2,060.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.5 9.9 6.8 6.5 0.0 0.0   Current Ratio   0.0 0.0 0.5 9.9 6.8 6.5 0.0 0.0   Cash and cash equivalent   -0.5 -14.5 0.0 42.1 108.0 103.0 0.0 0.0   1000.0 Capital use efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Trade debtors turnover (days)   70.8 52.8 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   19.0% 2.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   23.8 3.0 -3.0 97.1 92.1 87.1 -19.0 -19.0   Net working capital %   19.0% 2.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0