CVR number 45737810
Industry 25.5000 Forging, pressing, stamping and roll-forming of metal; powder metallurgy

FJ INDUSTRIES A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  1.8% 1.8% 1.8% 1.8% 1.8%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.4% 1.1%  
Credit score (0-100)  0 0 0 99 84  
Credit rating  N/A N/A N/A AAA A  
Credit limit (kDKK)  0.0 0.0 0.0 9,516.3 3,904.9  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 58,333 55,088  
EBITDA  0.0 0.0 0.0 1,515 -1,960  
EBIT  0.0 0.0 0.0 -5,732 -7,941  
Pre-tax profit (PTP)  0.0 0.0 0.0 -1,047.0 -9,132.0  
Net earnings  0.0 0.0 0.0 423.0 -8,733.0  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -1,047 -9,132  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 0.0 36,327 41,722  
Shareholders equity total  0.0 0.0 0.0 83,971 76,271  
Interest-bearing liabilities  0.0 0.0 0.0 71,175 54,328  
Balance sheet total (assets)  0.0 0.0 0.0 177,252 153,415  
Net Debt  0.0 0.0 0.0 67,536 54,170  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 58,333 55,088  
Gross profit growth  -100.0% 0.0% 0.0% 0.0% -5.6%  
Employees  0 0 0 96 92  
Employee growth %  0.0% 0.0% 0.0% 0.0% -4.2%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 177,252 153,415  
Balance sheet change%  -100.0% 0.0% 0.0% 0.0% -13.4%  
Added value  0.0 0.0 0.0 -5,732.0 -1,960.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -57,225 0 0 29,826 -911  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -9.8% -14.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 0.2% -3.6%  
ROI %  0.0% 0.0% 0.0% 0.3% -4.1%  
ROE %  0.0% 0.0% 0.0% 0.5% -10.9%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Equity ratio %  0.0% 0.0% 0.0% 47.4% 49.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 4,457.8% -2,763.8%  
Gearing %  0.0% 0.0% 0.0% 84.8% 71.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.1% 5.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Quick Ratio  0.0 0.0 0.0 0.6 0.7  
Current Ratio  0.0 0.0 0.0 1.2 1.4  
Cash and cash equivalent  0.0 0.0 0.0 3,639.0 158.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 16,078.0 27,399.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -60 -21  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 16 -21  
EBIT / employee  0 0 0 -60 -86  
Net earnings / employee  0 0 0 4 -95