CVR number 36927232
Industry 41.2000 Construction of residential and non-residential buildings

Bülow Huse A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  8.5% 8.6% 16.4% 15.8% 19.6%  
Credit score (0-100)  30 28 10 11 5  
Credit rating  BB BB BB BB B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  783 -430 -744 -177 -280  
EBITDA  783 -490 -2,574 -2,067 -2,210  
EBIT  783 -538 -2,622 -2,091 -2,210  
Pre-tax profit (PTP)  776.1 -543.5 -2,650.5 -2,373.1 -2,720.5  
Net earnings  604.4 -543.5 -2,650.5 -2,076.4 -2,720.5  
Pre-tax profit without non-rec. items  776 -544 -2,651 -2,373 -2,720  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 192 144 0.0 0.0  
Shareholders equity total  1,696 1,153 -1,498 -806 -3,527  
Interest-bearing liabilities  263 135 9,478 8,505 11,033  
Balance sheet total (assets)  3,508 2,397 8,819 8,815 8,017  
Net Debt  260 101 9,411 7,503 10,986  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  783 -430 -744 -177 -280  
Gross profit growth  2.7% 0.0% -73.1% 76.2% -57.8%  
Employees  1 1 4 4 3  
Employee growth %  0.0% 0.0% 300.0% 0.0% -25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,508 2,397 8,819 8,815 8,017  
Balance sheet change%  14.1% -31.7% 267.9% -0.0% -9.1%  
Added value  782.8 -489.9 -2,574.5 -2,043.1 -2,210.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 144 -96 -168 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 125.1% 352.4% 1,179.9% 790.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  23.8% -18.2% -41.3% -21.0% -19.9%  
ROI %  44.6% -32.4% -48.4% -23.1% -23.5%  
ROE %  43.4% -38.2% -53.2% -23.5% -32.3%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  48.4% 48.1% -14.5% -8.4% -30.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  33.2% -20.6% -365.6% -363.0% -497.1%  
Gearing %  15.5% 11.7% -632.8% -1,054.6% -312.8%  
Net interest  0 0 0 0 0  
Financing costs %  2.1% 2.8% 0.6% 3.1% 4.2%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  2.0 1.8 0.2 0.2 0.1  
Current Ratio  2.0 1.8 0.8 0.9 0.7  
Cash and cash equivalent  3.3 34.0 67.0 1,001.5 46.7  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,733.3 997.8 -1,604.8 -742.4 -3,462.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  783 -490 -644 -511 -737  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  783 -490 -644 -517 -737  
EBIT / employee  783 -538 -656 -523 -737  
Net earnings / employee  604 -544 -663 -519 -907