Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Enjoy Horses ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1%   Bankruptcy risk   3.7% 8.1% 11.4% 2.3% 1.7% 4.8% 15.3% 15.3%   Credit score (0-100)   53 31 21 63 72 44 13 13   Credit rating   BBB BB BB BBB A BBB BB BB   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.8 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   9.0 -177 407 56.2 521 -68.9 0.0 0.0   EBITDA   9.0 -177 407 56.2 521 -68.9 0.0 0.0   EBIT   2.7 -210 329 39.5 430 -164 0.0 0.0   Pre-tax profit (PTP)   1.9 -211.1 328.2 38.5 423.9 -164.1 0.0 0.0   Net earnings   0.7 -164.9 256.0 29.7 330.4 -128.5 0.0 0.0   Pre-tax profit without non-rec. items   1.9 -211 328 38.5 424 -164 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   124 208 0.0 1,134 973 1,030 0.0 0.0   Shareholders equity total   0.7 -164 91.8 121 452 323 283 283   Interest-bearing liabilities   1,144 1,339 0.0 1,191 930 937 0.0 0.0   Balance sheet total (assets)   1,176 1,183 211 1,338 1,638 1,286 283 283   Net Debt   920 1,206 -157 1,152 270 702 -283 -283     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   9.0 -177 407 56.2 521 -68.9 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% -86.2% 827.9% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,176 1,183 211 1,338 1,638 1,286 283 283   Balance sheet change%   0.0% 0.6% -82.2% 533.9% 22.5% -21.5% -78.0% 0.0%   Added value   9.0 -177.0 406.9 56.2 446.9 -68.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   117 51 -286 1,117 -252 -38 -1,030 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   30.2% 118.7% 80.9% 70.2% 82.5% 237.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.2% -16.7% 42.2% 5.1% 28.9% -11.2% 0.0% 0.0%   ROI %   0.2% -16.9% 46.0% 5.6% 31.5% -12.3% 0.0% 0.0%   ROE %   99.9% -27.9% 40.2% 27.9% 115.2% -33.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   0.1% -12.2% 43.5% 9.1% 27.6% 25.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   10,173.1% -681.6% -38.6% 2,051.0% 51.7% -1,019.2% 0.0% 0.0%   Gearing %   157,584.7% -815.6% 0.0% 980.2% 205.8% 289.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.1% 0.1% 0.1% 0.2% 0.6% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.2 0.2 1.8 0.2 0.6 0.3 0.0 0.0   Current Ratio   0.9 0.7 1.8 0.2 0.6 0.3 0.0 0.0   Cash and cash equivalent   224.5 133.0 157.3 38.5 660.5 235.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -121.8 -372.2 91.8 -995.4 -504.0 -707.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0