Vognmand Nebo ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  46.8% 9.0% 6.9% 10.3% 13.6%  
Credit score (0-100)  0 27 33 23 15  
Credit rating  C BB BBB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 177 357 439 364  
EBITDA  0.0 75.6 17.3 54.2 -63.6  
EBIT  0.0 71.4 -13.9 22.9 -94.8  
Pre-tax profit (PTP)  0.0 71.3 -35.3 22.8 -94.8  
Net earnings  0.0 55.5 -33.6 22.9 -92.5  
Pre-tax profit without non-rec. items  0.0 71.3 -35.3 22.8 -94.8  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 121 89.6 58.3 27.1  
Shareholders equity total  0.0 95.5 62.0 84.9 -7.7  
Interest-bearing liabilities  0.0 95.0 44.1 0.0 0.0  
Balance sheet total (assets)  0.0 228 168 157 59.5  

Net Debt  -0.0 37.6 44.1 -15.1 -2.4  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 177 357 439 364  
Gross profit growth  0.0% 0.0% 101.7% 23.1% -17.1%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 228 168 157 59  
Balance sheet change%  0.0% 22,848,100.0% -26.3% -6.8% -62.1%  
Added value  0.0 75.6 17.3 54.2 -63.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 117 -63 -63 -63  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 1.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 40.3% -3.9% 5.2% -26.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 31.2% -7.0% 14.1% -84.6%  
ROI %  0.0% 36.3% -9.1% 23.3% -220.2%  
ROE %  0.0% 58.1% -42.6% 31.2% -128.2%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  100.0% 41.8% 36.8% 54.1% -11.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 49.8% 254.8% -27.9% 3.7%  
Gearing %  0.0% 99.4% 71.3% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.2% 30.7% 0.8% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 2.7 0.8 1.0 0.0  
Current Ratio  0.0 2.7 0.8 1.0 0.0  
Cash and cash equivalent  0.0 57.4 0.0 15.1 2.4  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 54.7 -9.3 -2.2 -64.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 76 17 54 -64  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 76 17 54 -64  
EBIT / employee  0 71 -14 23 -95  
Net earnings / employee  0 56 -34 23 -93