CVR number 27388590
Industry 68.2040 Renting and operating of own or leased real estate

JOPE HOLDING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  5.2% 4.2% 5.4% 5.2% 5.5%  
Credit score (0-100)  43 47 41 41 41  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  68.2 69.9 63.5 75.6 73.6  
EBITDA  68.2 69.9 63.5 75.6 73.6  
EBIT  53.1 54.8 48.4 60.5 58.5  
Pre-tax profit (PTP)  -1.0 89.0 42.8 60.8 59.8  
Net earnings  -11.4 77.9 33.3 46.9 46.2  
Pre-tax profit without non-rec. items  -1.0 89.0 42.8 60.8 59.8  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  486 471 455 440 425  
Shareholders equity total  1,616 1,581 1,500 1,429 1,353  
Interest-bearing liabilities  12.5 12.5 13.0 13.5 14.1  
Balance sheet total (assets)  1,704 1,659 1,578 1,512 1,438  
Net Debt  -948 -966 -947 -940 -925  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  68.2 69.9 63.5 75.6 73.6  
Gross profit growth  2.8% 2.5% -9.3% 19.2% -2.7%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,704 1,659 1,578 1,512 1,438  
Balance sheet change%  -6.1% -2.6% -4.9% -4.2% -4.9%  
Added value  68.2 69.9 63.5 75.6 73.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -30 -30 -30 -30 -30  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  77.9% 78.4% 76.2% 80.0% 79.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.2% 5.6% 3.0% 4.0% 4.1%  
ROI %  0.2% 5.8% 3.1% 4.2% 4.3%  
ROE %  -0.7% 4.9% 2.2% 3.2% 3.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  94.8% 95.3% 95.1% 94.5% 94.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,388.8% -1,381.2% -1,492.5% -1,243.1% -1,257.4%  
Gearing %  0.8% 0.8% 0.9% 0.9% 1.0%  
Net interest  0 0 0 0 0  
Financing costs %  37.1% 36.7% 43.5% 9.5% 9.8%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  13.9 15.2 14.4 18.3 16.8  
Current Ratio  13.9 15.2 14.4 18.3 16.8  
Cash and cash equivalent  960.3 978.6 960.2 953.8 939.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,130.4 1,110.4 1,044.4 1,013.3 952.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 76 74  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 76 74  
EBIT / employee  0 0 0 61 58  
Net earnings / employee  0 0 0 47 46