CANSON ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.7% 2.0% 3.6% 3.3% 1.9%  
Credit score (0-100)  61 71 53 53 70  
Credit rating  BBB A BBB BBB A  
Credit limit (kDKK)  0.0 0.6 0.0 0.0 1.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  1,736 1,727 1,011 1,073 1,235  
EBITDA  -17.5 388 213 144 327  
EBIT  -160 257 65.4 7.8 188  
Pre-tax profit (PTP)  -161.1 216.3 34.5 25.5 90.7  
Net earnings  -143.7 163.4 21.4 12.6 87.5  
Pre-tax profit without non-rec. items  -161 216 34.5 25.5 90.7  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  306 421 414 709 544  
Shareholders equity total  2,743 2,906 2,928 2,940 3,028  
Interest-bearing liabilities  130 6.6 10.5 53.9 1,867  
Balance sheet total (assets)  3,727 4,402 4,419 6,612 6,222  

Net Debt  -7.3 -394 -1,131 -509 402  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,736 1,727 1,011 1,073 1,235  
Gross profit growth  -47.8% -0.5% -41.5% 6.2% 15.0%  
Employees  5 5 2 2 2  
Employee growth %  0.0% 0.0% -60.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,727 4,402 4,419 6,612 6,222  
Balance sheet change%  -47.4% 18.1% 0.4% 49.6% -5.9%  
Added value  -17.5 387.6 212.8 155.2 327.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -601 -16 -154 159 -304  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 3.0 4.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -9.2% 14.9% 6.5% 0.7% 15.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -2.6% 6.4% 1.7% 0.9% 3.1%  
ROI %  -3.6% 8.9% 2.5% 1.6% 4.9%  
ROE %  -3.8% 5.8% 0.7% 0.4% 2.9%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  73.6% 66.0% 66.3% 44.5% 48.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  41.7% -101.7% -531.7% -354.3% 122.8%  
Gearing %  4.7% 0.2% 0.4% 1.8% 61.6%  
Net interest  0 0 0 0 0  
Financing costs %  20.0% 65.9% 465.5% 72.2% 11.1%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  1.4 1.2 1.3 0.3 0.7  
Current Ratio  3.4 2.8 2.7 1.6 1.8  
Cash and cash equivalent  137.2 400.8 1,142.0 562.7 1,464.7  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,321.9 2,487.0 2,473.4 2,221.8 2,473.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -3 78 106 78 164  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -3 78 106 72 164  
EBIT / employee  -32 51 33 4 94  
Net earnings / employee  -29 33 11 6 44