CVR number 38650823
Industry 69.1000 Legal activities

Wantzin Ejendomsadvokater Advokatanpartsselskab

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.7% 1.1% 1.0% 1.7% 1.4%  
Credit score (0-100)  74 83 85 73 76  
Credit rating  A A A A A  
Credit limit (kDKK)  4.8 282.8 380.8 8.5 47.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  5,332 10,936 11,767 11,497 16,124  
EBITDA  936 2,173 1,676 2,307 3,826  
EBIT  -5.3 1,084 598 1,456 2,979  
Pre-tax profit (PTP)  -7.1 1,063.5 572.4 1,419.0 2,724.3  
Net earnings  286.2 940.7 355.9 1,091.8 2,104.1  
Pre-tax profit without non-rec. items  -7.1 1,063 572 1,419 2,724  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Tangible assets total  1,222 910 448 178 74.9  
Shareholders equity total  2,633 3,574 2,989 3,726 3,281  
Interest-bearing liabilities  839 1,292 1,119 819 367  
Balance sheet total (assets)  6,278 8,496 6,754 14,060 14,204  
Net Debt  -1,269 -2,860 -2,305 460 -1,192  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,332 10,936 11,767 11,497 16,124  
Gross profit growth  -25.5% 105.1% 7.6% -2.3% 40.2%  
Employees  10 12 18 19 20  
Employee growth %  -23.1% 20.0% 50.0% 5.6% 5.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,278 8,496 6,754 14,060 14,204  
Balance sheet change%  65.5% 35.3% -20.5% 108.2% 1.0%  
Added value  936.2 2,173.4 1,676.4 2,534.4 3,825.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  683 -1,122 -2,120 -1,701 -544  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 2.0 3.0 4.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -0.1% 9.9% 5.1% 12.7% 18.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.1% 14.7% 7.8% 14.0% 22.2%  
ROI %  -0.2% 26.0% 13.3% 33.7% 76.7%  
ROE %  21.3% 30.3% 10.8% 32.5% 60.1%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  41.9% 42.1% 44.3% 26.5% 23.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -135.5% -131.6% -137.5% 19.9% -31.2%  
Gearing %  31.9% 36.1% 37.4% 22.0% 11.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.2% 1.9% 2.2% 3.9% 70.7%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.8 1.1 1.2 0.6 0.5  
Current Ratio  0.8 1.1 1.2 0.6 0.5  
Cash and cash equivalent  2,108.1 4,152.1 3,423.7 359.1 1,558.6  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -791.0 389.0 628.2 -3,796.1 -5,307.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  94 181 93 133 191  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  94 181 93 121 191  
EBIT / employee  -1 90 33 77 149  
Net earnings / employee  29 78 20 57 105