Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Street Food District ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   14.1% 15.8% 19.5% 3.7% 2.3% 1.2% 6.5% 6.4%   Credit score (0-100)   17 13 6 50 64 81 37 37   Credit rating   BB BB B BBB BBB A BBB BBB   Credit limit (kDKK)   -0.0 -0.0 -0.0 0.0 0.1 236.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,077 3,821 6,391 14,402 17,304 17,256 0.0 0.0   EBITDA   -4,790 -4,371 -1,597 1,152 1,600 1,132 0.0 0.0   EBIT   -4,798 -4,433 -1,658 1,080 1,451 781 0.0 0.0   Pre-tax profit (PTP)   -5,105.6 -4,574.0 -1,776.3 1,065.9 1,331.1 477.5 0.0 0.0   Net earnings   -3,984.1 -3,572.7 -1,386.1 829.5 1,001.7 356.7 0.0 0.0   Pre-tax profit without non-rec. items   -5,106 -4,574 -1,776 1,066 1,331 478 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   7.2 236 175 277 1,087 1,020 0.0 0.0   Shareholders equity total   103 530 -856 174 1,175 1,532 1,482 1,482   Interest-bearing liabilities   2,757 852 1,021 6,392 8,124 5,899 0.0 0.0   Balance sheet total (assets)   4,775 5,189 3,663 11,340 11,713 11,701 1,482 1,482   Net Debt   2,317 776 963 5,434 7,988 111 -1,482 -1,482     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,077 3,821 6,391 14,402 17,304 17,256 0.0 0.0   Gross profit growth   -51.0% -6.3% 67.3% 125.3% 20.1% -0.3% -100.0% 0.0%   Employees   16 13 17 18 25 10 0 0   Employee growth %   -27.3% -18.8% 30.8% 5.9% 38.9% -60.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   4,775 5,189 3,663 11,340 11,713 11,701 1,482 1,482   Balance sheet change%   61.4% 8.7% -29.4% 209.6% 3.3% -0.1% -87.3% 0.0%   Added value   -4,789.8 -4,370.8 -1,597.1 1,152.2 1,523.9 1,131.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -16 167 -122 29 662 -418 -1,020 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 -3.0 -4.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -117.7% -116.0% -25.9% 7.5% 8.4% 4.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -118.1% -89.0% -33.2% 15.0% 15.4% 8.7% 0.0% 0.0%   ROI %   -272.1% -209.0% -134.3% 31.4% 22.4% 12.1% 0.0% 0.0%   ROE %   -260.4% -1,128.3% -66.1% 43.2% 148.5% 26.3% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   2.2% 10.2% -18.9% 1.5% 10.0% 13.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -48.4% -17.8% -60.3% 471.6% 499.3% 9.8% 0.0% 0.0%   Gearing %   2,677.5% 160.6% -119.3% 3,679.0% 691.2% 385.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   20.9% 7.8% 17.4% 3.4% 6.2% 7.7% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.9 1.1 0.8 1.0 1.0 1.0 0.0 0.0   Current Ratio   0.9 1.1 0.8 1.0 1.0 1.0 0.0 0.0   Cash and cash equivalent   440.0 75.2 57.9 957.4 136.0 5,788.4 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -354.2 429.9 -612.7 -238.5 -13.3 387.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -299 -336 -94 64 61 113 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -299 -336 -94 64 64 113 0 0   EBIT / employee   -300 -341 -98 60 58 78 0 0   Net earnings / employee   -249 -275 -82 46 40 36 0 0