CVR number 41052864
Industry 561190

Usundt ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 22.6% 19.5% 17.2% 18.4%  
Credit score (0-100)  0 4 5 9 7  
Credit rating  N/A B B BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 -14.4 -18.4 -9.1 -1.5  
EBITDA  0.0 -14.4 -18.4 -9.1 -1.5  
EBIT  0.0 -14.4 -18.4 -9.1 -1.5  
Pre-tax profit (PTP)  0.0 -14.7 -18.4 -10.1 -1.5  
Net earnings  0.0 -11.5 -14.4 -8.1 -1.5  
Pre-tax profit without non-rec. items  0.0 -14.7 -18.4 -10.1 -1.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 28.5 14.2 6.1 4.6  
Interest-bearing liabilities  0.0 0.0 0.0 6.1 6.0  
Balance sheet total (assets)  0.0 28.5 15.4 13.2 12.1  
Net Debt  0.0 -20.1 -0.2 5.0 6.0  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -14.4 -18.4 -9.1 -1.5  
Gross profit growth  0.0% 0.0% -27.3% 50.4% 83.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 29 15 13 12  
Balance sheet change%  0.0% 0.0% -45.9% -14.7% -8.3%  
Added value  0.0 -14.4 -18.4 -9.1 -1.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -50.5% -83.5% -63.6% -11.9%  
ROI %  0.0% -50.5% -86.0% -68.9% -13.2%  
ROE %  0.0% -40.2% -67.2% -79.6% -28.5%  

Solidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 100.0% 91.8% 46.4% 38.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 139.6% 0.9% -55.3% -396.8%  
Gearing %  0.0% 0.0% 0.0% 100.2% 129.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 32.0% 0.4%  

Liquidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 8.1 1.9 1.6  
Current Ratio  0.0 0.0 12.2 1.9 1.6  
Cash and cash equivalent  0.0 20.1 0.2 1.1 0.0  

Capital use efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 28.5 14.2 6.1 4.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0