SB sign ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  8.7% 8.7% 8.7% 8.7% 8.7%  
Bankruptcy risk  0.0% 0.0% 14.6% 17.4% 5.3%  
Credit score (0-100)  0 0 13 8 41  
Credit rating  N/A N/A BB B BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 617 1,349 700  
EBITDA  0.0 0.0 114 904 391  
EBIT  0.0 0.0 114 904 391  
Pre-tax profit (PTP)  0.0 0.0 109.7 403.1 384.9  
Net earnings  0.0 0.0 85.1 195.6 295.1  
Pre-tax profit without non-rec. items  0.0 0.0 110 403 385  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 125 264 384  
Interest-bearing liabilities  0.0 0.0 15.8 0.0 155  
Balance sheet total (assets)  0.0 0.0 183 639 885  

Net Debt  0.0 0.0 -167 -121 -689  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 617 1,349 700  
Gross profit growth  0.0% 0.0% 0.0% 118.7% -48.1%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 183 639 885  
Balance sheet change%  0.0% 0.0% 0.0% 249.9% 38.5%  
Added value  0.0 0.0 114.1 904.1 390.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 18.5% 67.0% 55.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 62.5% 220.1% 51.3%  
ROI %  0.0% 0.0% 81.0% 447.0% 97.5%  
ROE %  0.0% 0.0% 68.0% 100.7% 91.2%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 68.5% 41.3% 43.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -146.0% -13.4% -176.3%  
Gearing %  0.0% 0.0% 12.6% 0.0% 40.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 55.9% 6,337.8% 8.1%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 5.7 3.8 2.2  
Current Ratio  0.0 0.0 5.7 3.8 2.2  
Cash and cash equivalent  0.0 0.0 182.4 121.3 844.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 150.7 471.0 473.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 391  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 391  
EBIT / employee  0 0 0 0 391  
Net earnings / employee  0 0 0 0 295