Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Englandsvej 51 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... /mount/enginehtml/companyviews/145/672554/images/gp_graph_last-year_2027.png?v=1745990227582 Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 3.9% 3.6% 3.6% 2.9% 6.4% 8.4% 8.4%   Credit score (0-100)   0 50 51 52 57 37 29 29   Credit rating   N/A BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 -513 -1,722 -4,784 -964 -214 0.0 0.0   EBITDA   0.0 -513 -1,722 -4,784 -964 -214 0.0 0.0   EBIT   0.0 -513 18,278 15,216 4,036 -14,020 0.0 0.0   Pre-tax profit (PTP)   0.0 -544.0 18,066.4 14,136.9 3,999.1 -22,563.6 0.0 0.0   Net earnings   0.0 -424.3 14,091.8 11,026.8 3,119.3 -18,612.9 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -544 18,066 14,137 3,999 -22,564 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 85,266 126,047 206,989 329,110 386,500 0.0 0.0   Shareholders equity total   0.0 -384 13,707 24,734 27,854 9,241 9,201 9,201   Interest-bearing liabilities   0.0 84,242 106,289 170,177 285,777 362,298 0.0 0.0   Balance sheet total (assets)   0.0 85,296 126,519 211,235 336,063 392,245 9,201 9,201   Net Debt   0.0 84,212 106,266 170,111 284,953 362,207 -9,201 -9,201     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 -513 -1,722 -4,784 -964 -214 0.0 0.0   Gross profit growth   0.0% 0.0% -235.4% -177.8% 79.9% 77.8% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 85,296 126,519 211,235 336,063 392,245 9,201 9,201   Balance sheet change%   0.0% 0.0% 48.3% 67.0% 59.1% 16.7% -97.7% 0.0%   Added value   0.0 -513.3 18,278.2 15,216.1 4,036.3 -14,020.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 85,266 40,781 80,942 122,121 57,390 -386,500 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 100.0% -1,061.6% -318.1% -418.9% 6,564.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% -0.6% 17.2% 9.0% 1.5% -3.7% 0.0% 0.0%   ROI %   0.0% -0.6% 17.5% 9.2% 1.6% -3.8% 0.0% 0.0%   ROE %   0.0% -0.5% 28.5% 57.4% 11.9% -100.4% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% -0.4% 10.8% 11.7% 8.3% 2.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -16,405.4% -6,171.8% -3,555.9% -29,569.6% -169,582.2% 0.0% 0.0%   Gearing %   0.0% -21,921.7% 775.4% 688.0% 1,026.0% 3,920.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.1% 0.2% 0.8% 0.1% 2.8% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   0.0 30.1 22.3 66.4 823.9 91.1 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -85,544.0 -108,035.3 -171,110.1 -287,378.4 -270,060.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0