Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

FINK EJENDOMME UDVIKLING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   7.1% 11.2% 7.2% 3.9% 4.3% 4.4% 20.3% 20.3%   Credit score (0-100)   35 21 32 50 47 47 5 5   Credit rating   BBB BB BBB BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   528 250 -65.5 1,374 -526 519 0.0 0.0   EBITDA   528 250 -65.5 1,374 -764 519 0.0 0.0   EBIT   528 250 -73.3 1,343 -795 519 0.0 0.0   Pre-tax profit (PTP)   601.1 221.5 -148.5 986.8 -1,450.3 -1,143.2 0.0 0.0   Net earnings   468.4 172.5 -116.2 769.7 -1,181.5 -891.8 0.0 0.0   Pre-tax profit without non-rec. items   601 222 -148 987 -1,450 -1,143 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 2,400 6,467 20,245 26,406 0.0 0.0   Shareholders equity total   2,621 2,437 321 1,091 -90.4 -982 -1,062 -1,062   Interest-bearing liabilities   2,498 282 6,793 6,096 27,277 26,773 1,062 1,062   Balance sheet total (assets)   5,311 3,573 8,221 9,338 27,204 27,023 0.0 0.0   Net Debt   1,822 276 5,370 6,046 25,498 26,540 1,062 1,062     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   528 250 -65.5 1,374 -526 519 0.0 0.0   Gross profit growth   78.9% -52.6% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   5,311 3,573 8,221 9,338 27,204 27,023 0 0   Balance sheet change%   133.8% -32.7% 130.1% 13.6% 191.3% -0.7% -100.0% 0.0%   Added value   528.2 250.2 -65.5 1,374.3 -763.9 519.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 2,392 4,036 13,747 6,161 -26,406 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 -1.0 1.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 111.9% 97.7% 151.2% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   16.0% 6.1% -1.2% 15.4% -4.3% 1.9% 0.0% 0.0%   ROI %   16.3% 6.8% -1.5% 18.9% -4.6% 1.9% 0.0% 0.0%   ROE %   19.6% 6.8% -8.4% 109.0% -8.4% -3.3% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   49.3% 68.2% 3.9% 11.7% -0.3% -3.5% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   345.0% 110.4% -8,197.1% 439.9% -3,337.9% 5,113.5% 0.0% 0.0%   Gearing %   95.3% 11.6% 2,114.1% 558.7% -30,160.7% -2,725.7% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.3% 3.4% 2.1% 5.7% 3.9% 6.2% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   2.1 2.0 0.2 0.0 0.2 0.0 0.0 0.0   Current Ratio   2.1 3.1 0.7 0.4 0.3 0.0 0.0 0.0   Cash and cash equivalent   675.2 5.5 1,422.5 50.1 1,779.8 233.4 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   2,721.2 2,437.5 -2,067.0 -4,059.8 -20,335.5 -27,388.5 -531.1 -531.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0