CVR number 42065145
Industry 69.1000 Legal activities

AXK Consult ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 0.0% 14.6% 28.0% 21.0%  
Credit score (0-100)  0 0 13 1 4  
Credit rating  N/A N/A BB B B  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 492 -240 -173  
EBITDA  0.0 0.0 61.7 -261 -159  
EBIT  0.0 0.0 40.2 -283 -180  
Pre-tax profit (PTP)  0.0 0.0 35.6 -285.0 -182.2  
Net earnings  0.0 0.0 27.0 -222.3 -137.1  
Pre-tax profit without non-rec. items  0.0 0.0 35.6 -285 -182  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 129 107 85.7  
Shareholders equity total  0.0 0.0 67.0 -155 -292  
Interest-bearing liabilities  0.0 0.0 0.0 297 417  
Balance sheet total (assets)  0.0 0.0 136 179 197  
Net Debt  0.0 0.0 -7.5 285 410  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 492 -240 -173  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 28.0%  
Employees  0 0 2 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 136 179 197  
Balance sheet change%  0.0% 0.0% 0.0% 31.4% 10.1%  
Added value  0.0 0.0 61.7 -261.1 -159.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 107 -43 -43  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 8.2% 117.6% 104.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 29.6% -120.2% -43.8%  
ROI %  0.0% 0.0% 57.1% -153.6% -50.1%  
ROE %  0.0% 0.0% 40.3% -180.9% -73.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 49.2% -46.5% -59.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -12.1% -109.2% -258.1%  
Gearing %  0.0% 0.0% 0.0% -191.5% -142.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 1.6% 0.5%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.1 0.2 0.2  
Current Ratio  0.0 0.0 0.1 0.2 0.2  
Cash and cash equivalent  0.0 0.0 7.5 12.4 7.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -58.1 -262.4 -373.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 31 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 31 0 0  
EBIT / employee  0 0 20 0 0  
Net earnings / employee  0 0 13 0 0