Speciallæge Svend Erik Christiansen ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 4.8% 2.6% 3.8% 1.6%  
Credit score (0-100)  0 45 60 50 73  
Credit rating  N/A BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 9.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 1,307 148 -119 -47.5  
EBITDA  0.0 -1,083 -93.0 -119 -47.5  
EBIT  0.0 -1,418 -93.0 -119 -47.5  
Pre-tax profit (PTP)  0.0 -1,071.3 343.3 -387.5 96.7  
Net earnings  0.0 -839.6 258.6 -311.5 64.8  
Pre-tax profit without non-rec. items  0.0 -1,071 343 -388 96.7  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 636 0.0 0.0 0.0  
Shareholders equity total  0.0 5,120 5,378 5,067 5,131  
Interest-bearing liabilities  0.0 0.0 592 113 66.2  
Balance sheet total (assets)  0.0 6,451 6,643 5,778 5,256  

Net Debt  0.0 -4,288 -4,965 -2,430 -2,476  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1,307 148 -119 -47.5  
Gross profit growth  0.0% 0.0% -88.6% 0.0% 59.9%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,451 6,643 5,778 5,256  
Balance sheet change%  0.0% 0.0% 3.0% -13.0% -9.0%  
Added value  0.0 -1,082.6 -93.0 -118.6 -47.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,006 -1,341 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -108.5% -62.6% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -16.3% 7.2% -0.5% 2.1%  
ROI %  0.0% -18.9% 8.2% -0.5% 2.3%  
ROE %  0.0% -16.4% 4.9% -6.0% 1.3%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 79.4% 81.0% 87.7% 97.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 396.1% 5,341.1% 2,048.9% 5,207.5%  
Gearing %  0.0% 0.0% 11.0% 2.2% 1.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 43.8% 101.9% 24.2%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 5.3 5.2 8.1 30.0  
Current Ratio  0.0 5.3 5.2 8.1 30.0  
Cash and cash equivalent  0.0 4,288.4 5,556.4 2,543.2 2,541.8  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 3,742.5 2,877.1 3,706.3 2,078.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -1,083 -93 -119 -48  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -1,083 -93 -119 -48  
EBIT / employee  0 -1,418 -93 -119 -48  
Net earnings / employee  0 -840 259 -312 65