CVR number 41065168
Industry 47.6410 Retail sale of sporting equipment in specialised stores

Jagt Og Hjem ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 3.4% 5.3% 12.1%  
Credit score (0-100)  0 0 54 41 19  
Credit rating  N/A N/A BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 88.9 44.7 123  
EBITDA  0.0 0.0 -62.0 -157 -567  
EBIT  0.0 0.0 -75.8 -186 -602  
Pre-tax profit (PTP)  0.0 0.0 -151.2 -288.6 -732.1  
Net earnings  0.0 0.0 -151.2 -288.6 -732.1  
Pre-tax profit without non-rec. items  0.0 0.0 -151 -289 -732  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Tangible assets total  0.0 0.0 1,554 1,578 1,543  
Shareholders equity total  0.0 0.0 -111 -400 -1,132  
Interest-bearing liabilities  0.0 0.0 1,762 2,122 2,635  
Balance sheet total (assets)  0.0 0.0 1,699 1,787 1,609  
Net Debt  0.0 0.0 1,730 1,995 2,622  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 88.9 44.7 123  
Gross profit growth  0.0% 0.0% 0.0% -49.7% 175.5%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 1,699 1,787 1,609  
Balance sheet change%  0.0% 0.0% 0.0% 5.2% -10.0%  
Added value  0.0 0.0 -62.0 -172.6 -567.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 1,540 -5 -69  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -85.3% -416.8% -488.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -4.2% -9.3% -24.4%  
ROI %  0.0% 0.0% -4.2% -9.5% -25.0%  
ROE %  0.0% 0.0% -8.9% -16.6% -43.1%  

Solidity 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Equity ratio %  0.0% 0.0% -6.1% -18.3% -41.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -2,789.8% -1,269.6% -462.4%  
Gearing %  0.0% 0.0% -1,584.5% -530.7% -232.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 8.6% 5.3% 5.5%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Quick Ratio  0.0 0.0 2.4 2.8 0.1  
Current Ratio  0.0 0.0 3.7 3.6 0.6  
Cash and cash equivalent  0.0 0.0 31.8 126.7 13.6  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 106.2 151.8 -44.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -62 -173 -567  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -62 -157 -567  
EBIT / employee  0 0 -76 -186 -602  
Net earnings / employee  0 0 -151 -289 -732