nesneJ Ejendomme 1 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 4.7% 2.3% 2.4%  
Credit score (0-100)  0 0 44 64 62  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -18.1 81.4 514  
EBITDA  0.0 0.0 -18.1 81.4 514  
EBIT  0.0 0.0 -18.1 2,303 3,328  
Pre-tax profit (PTP)  0.0 0.0 -167.9 1,568.8 2,716.8  
Net earnings  0.0 0.0 -130.9 1,223.6 2,119.1  
Pre-tax profit without non-rec. items  0.0 0.0 -168 1,569 2,717  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 6,267 14,014 28,185  
Shareholders equity total  0.0 0.0 -104 1,120 3,239  
Interest-bearing liabilities  0.0 0.0 5,650 11,332 23,137  
Balance sheet total (assets)  0.0 0.0 6,535 15,734 28,356  

Net Debt  0.0 0.0 5,418 11,099 23,133  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -18.1 81.4 514  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 531.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 6,535 15,734 28,356  
Balance sheet change%  0.0% 0.0% 0.0% 140.8% 80.2%  
Added value  0.0 0.0 -18.1 2,303.5 3,328.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 6,267 7,747 14,171  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 2,830.6% 647.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -0.3% 20.9% 15.1%  
ROI %  0.0% 0.0% -0.3% 25.1% 16.5%  
ROE %  0.0% 0.0% -2.0% 32.0% 97.2%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% -1.6% 7.1% 11.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -29,860.5% 13,639.0% 4,501.1%  
Gearing %  0.0% 0.0% -5,432.7% 1,012.1% 714.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 5.3% 9.1% 3.5%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.3 0.1 0.0  
Current Ratio  0.0 0.0 0.3 0.1 0.0  
Cash and cash equivalent  0.0 0.0 231.4 233.1 3.6  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -744.5 -12,405.2 -23,845.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0