CVR number 29324131
Industry 68.3210 Management of real estate on a fee or contract basis

BOLIGCOM ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.9% 0.9% 0.9% 0.9% 0.9%  
Bankruptcy risk  2.8% 2.5% 2.4% 2.8% 1.2%  
Credit score (0-100)  61 62 62 59 80  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 65.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -18.4 -37.3 -13.7 -23.1 -26.9  
EBITDA  -18.4 -37.3 -13.7 -23.1 -26.9  
EBIT  -18.4 -37.3 -13.7 -23.1 -26.9  
Pre-tax profit (PTP)  127.7 380.0 100.9 61.9 1,861.0  
Net earnings  127.7 380.0 100.9 61.9 1,861.0  
Pre-tax profit without non-rec. items  128 380 101 61.9 1,861  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  101 481 582 644 2,505  
Interest-bearing liabilities  1,286 1,286 1,286 1,286 1,286  
Balance sheet total (assets)  1,621 2,056 2,176 2,263 3,926  
Net Debt  1,284 1,285 1,282 1,283 -117  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -18.4 -37.3 -13.7 -23.1 -26.9  
Gross profit growth  -165.4% -103.3% 63.2% -68.3% -16.6%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,621 2,056 2,176 2,263 3,926  
Balance sheet change%  9.9% 26.9% 5.8% 4.0% 73.5%  
Added value  -18.4 -37.3 -13.7 -23.1 -26.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.2% 20.7% 4.8% 2.8% 60.1%  
ROI %  9.6% 24.1% 5.6% 3.3% 65.1%  
ROE %  16.2% 130.6% 19.0% 10.1% 118.2%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  6.2% 23.4% 26.7% 28.5% 63.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -6,991.8% -3,443.4% -9,341.6% -5,551.0% 433.8%  
Gearing %  1,272.5% 267.3% 221.0% 199.7% 51.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.5 0.5 0.5 0.6 1.9  
Current Ratio  0.5 0.5 0.5 0.6 1.9  
Cash and cash equivalent  2.0 0.4 3.6 3.3 1,402.8  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -703.7 -744.2 -731.4 -707.1 1,303.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0