CVR number 42923575
Industry 47.7110 Retail sale of clothing in specialised stores

VerJensen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Bankruptcy risk for industry  3.6% 3.6% 3.6% 3.6% 3.6%  
Bankruptcy risk  0.0% 0.0% 0.0% 8.1% 14.3%  
Credit score (0-100)  0 0 0 29 14  
Credit rating  N/A N/A N/A BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 676 697  
EBITDA  0.0 0.0 0.0 104 -74.0  
EBIT  0.0 0.0 0.0 88.3 -92.9  
Pre-tax profit (PTP)  0.0 0.0 0.0 60.0 -130.4  
Net earnings  0.0 0.0 0.0 46.2 -102.1  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 60.0 -130  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Tangible assets total  0.0 0.0 0.0 78.6 50.3  
Shareholders equity total  0.0 0.0 0.0 86.2 -161  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 140  
Balance sheet total (assets)  0.0 0.0 0.0 999 1,273  
Net Debt  0.0 0.0 0.0 -31.1 140  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 676 697  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 3.0%  
Employees  0 0 0 2 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 999 1,273  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 27.4%  
Added value  0.0 0.0 0.0 88.3 -74.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 63 -47  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 13.1% -13.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 8.8% -7.6%  
ROI %  0.0% 0.0% 0.0% 88.2% -77.6%  
ROE %  0.0% 0.0% 0.0% 53.6% -15.0%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Equity ratio %  0.0% 0.0% 0.0% 8.6% -11.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -29.9% -188.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% -86.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 53.8%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Quick Ratio  0.0 0.0 0.0 0.1 0.1  
Current Ratio  0.0 0.0 0.0 0.9 0.8  
Cash and cash equivalent  0.0 0.0 0.0 31.1 0.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 -62.6 -295.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/12
2023
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 44 -37  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 52 -37  
EBIT / employee  0 0 0 44 -46  
Net earnings / employee  0 0 0 23 -51