Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LINDQUIST HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.0% 1.7% 1.6% 3.0% 1.4% 1.4% 7.8% 7.7%   Credit score (0-100)   88 75 75 56 77 78 31 32   Credit rating   A A A BBB A A BB BB   Credit limit (kDKK)   1,561.5 35.2 77.3 0.0 180.7 306.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   109 61.9 24.6 -0.6 71.8 61.6 0.0 0.0   EBITDA   2,646 61.9 24.6 -0.6 71.8 61.6 0.0 0.0   EBIT   1,378 43.4 6.0 -15.4 71.8 61.6 0.0 0.0   Pre-tax profit (PTP)   2,212.5 947.8 4,114.1 -1,390.7 2,449.9 4,002.7 0.0 0.0   Net earnings   1,727.0 703.1 3,863.5 -1,693.3 2,125.7 3,763.2 0.0 0.0   Pre-tax profit without non-rec. items   2,212 948 4,114 -1,391 2,450 4,003 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   1,857 1,839 1,820 1,805 1,805 1,805 0.0 0.0   Shareholders equity total   27,810 28,097 31,360 29,054 30,680 30,943 27,943 27,943   Interest-bearing liabilities   351 371 634 584 522 653 0.0 0.0   Balance sheet total (assets)   28,733 29,239 32,530 30,225 31,863 32,193 27,943 27,943   Net Debt   -5,792 61.3 578 561 327 521 -27,943 -27,943     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   109 61.9 24.6 -0.6 71.8 61.6 0.0 0.0   Gross profit growth   -73.1% -43.4% -60.3% 0.0% 0.0% -14.3% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   28,733 29,239 32,530 30,225 31,863 32,193 27,943 27,943   Balance sheet change%   6.6% 1.8% 11.3% -7.1% 5.4% 1.0% -13.2% 0.0%   Added value   2,645.8 61.9 24.6 -0.6 86.6 61.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -2,995 -37 -37 -30 0 0 -1,805 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   1,259.7% 70.0% 24.4% 2,445.3% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   8.0% 3.3% 13.4% -4.3% 8.0% 12.6% 0.0% 0.0%   ROI %   8.2% 3.4% 13.7% -4.4% 8.2% 12.8% 0.0% 0.0%   ROE %   6.4% 2.5% 13.0% -5.6% 7.1% 12.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   96.9% 96.1% 96.5% 96.2% 96.3% 96.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -218.9% 98.9% 2,351.1% -88,897.1% 454.5% 846.8% 0.0% 0.0%   Gearing %   1.3% 1.3% 2.0% 2.0% 1.7% 2.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   5.3% 5.5% 6.4% 5.5% 5.4% 4.9% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   29.7 31.0 31.3 33.4 34.9 27.0 0.0 0.0   Current Ratio   29.1 30.4 30.7 32.7 34.2 26.5 0.0 0.0   Cash and cash equivalent   6,143.0 309.3 55.3 22.7 195.9 131.6 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   21,277.9 26,499.4 27,338.9 27,551.5 28,522.1 25,786.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0