CVR number 25695321
Industry 01.1900 Growing of other non-perennial crops

HAMMER GRUPPEN ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.5% 0.5% 0.5% 0.5% 0.5%  
Bankruptcy risk  1.6% 1.7% 2.3% 1.3% 1.4%  
Credit score (0-100)  75 72 64 79 79  
Credit rating  A A BBB A A  
Credit limit (kDKK)  208.7 105.6 1.3 1,662.8 1,096.2  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  324 149 224 86.4 664  
EBITDA  324 149 224 86.4 664  
EBIT  110 -65.5 -44.5 -237 321  
Pre-tax profit (PTP)  8,949.1 34,333.6 -22,628.8 26,689.2 11,953.4  
Net earnings  7,065.8 26,817.3 -17,581.1 21,186.8 9,574.5  
Pre-tax profit without non-rec. items  8,949 34,334 -22,629 26,689 11,953  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  15,315 15,113 14,845 18,548 17,284  
Shareholders equity total  81,466 108,170 90,475 111,544 120,518  
Interest-bearing liabilities  4,944 5,720 4,763 1,297 2,429  
Balance sheet total (assets)  88,527 120,979 95,404 112,963 123,832  
Net Debt  -60,243 -93,314 -63,543 -88,988 -100,381  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  324 149 224 86.4 664  
Gross profit growth  70.3% -53.9% 50.3% -61.5% 668.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  88,527 120,979 95,404 112,963 123,832  
Balance sheet change%  10.1% 36.7% -21.1% 18.4% 9.6%  
Added value  323.5 149.2 224.2 31.7 664.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -323 -416 -537 3,380 -1,608  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 -2.0 -3.0 1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  34.0% -43.9% -19.9% -274.3% 48.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.6% 32.8% 3.3% 25.7% 10.2%  
ROI %  10.7% 34.2% 3.4% 25.7% 10.2%  
ROE %  9.1% 28.3% -17.7% 21.0% 8.3%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  92.0% 89.4% 94.8% 98.7% 97.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -18,621.6% -62,551.1% -28,346.4% -103,008.6% -15,113.9%  
Gearing %  6.1% 5.3% 5.3% 1.2% 2.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.4% 500.2% 3.3% 5.7%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  9.5 7.9 14.9 63.8 34.2  
Current Ratio  9.5 7.9 14.9 63.8 34.2  
Cash and cash equivalent  65,187.8 99,034.6 68,305.6 90,284.8 102,810.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,897.8 -5,170.0 2,853.9 2,162.3 6,368.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0