Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Nordre Ringgade 2 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   11.7% 17.4% 18.1% 1.4% 1.5% 1.4% 8.4% 8.4%   Credit score (0-100)   22 9 7 78 74 78 29 29   Credit rating   BB B B A A A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 146.3 47.8 116.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -12.5 -12.2 -12.2 1,381 2,194 2,243 0.0 0.0   EBITDA   -12.5 -12.2 -12.2 1,381 2,194 2,243 0.0 0.0   EBIT   -12.5 -12.2 -12.2 697 1,169 1,218 0.0 0.0   Pre-tax profit (PTP)   607.0 54.7 52.2 399.5 477.4 502.0 0.0 0.0   Net earnings   473.5 42.7 40.7 1,249.6 388.7 166.0 0.0 0.0   Pre-tax profit without non-rec. items   607 54.7 52.2 399 477 502 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 26,999 25,973 24,948 0.0 0.0   Shareholders equity total   1,579 1,621 1,662 15,782 16,171 16,337 15,212 15,212   Interest-bearing liabilities   0.0 0.0 0.0 13,804 12,683 11,853 0.0 0.0   Balance sheet total (assets)   1,725 1,646 1,686 29,665 29,011 28,492 15,212 15,212   Net Debt   0.0 0.0 0.0 13,804 12,683 11,853 -15,212 -15,212     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -12.5 -12.2 -12.2 1,381 2,194 2,243 0.0 0.0   Gross profit growth   0.0% 2.5% 0.0% 0.0% 58.9% 2.2% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,725 1,646 1,686 29,665 29,011 28,492 15,212 15,212   Balance sheet change%   -95.6% -4.6% 2.4% 1,659.4% -2.2% -1.8% -46.6% 0.0%   Added value   -12.5 -12.2 -12.2 1,380.7 1,852.5 2,243.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 26,315 -2,050 -2,050 -24,948 0   Net sales trend   -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 -3.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 50.5% 53.3% 54.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.0% 3.2% 3.1% 4.5% 4.0% 4.7% 0.0% 0.0%   ROI %   3.0% 3.4% 3.2% 4.5% 4.0% 4.8% 0.0% 0.0%   ROE %   2.3% 2.7% 2.5% 14.3% 2.4% 1.0% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   91.5% 98.5% 98.6% 53.2% 55.7% 57.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 999.8% 578.0% 528.4% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 87.5% 78.4% 72.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 4.4% 5.3% 7.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   11.8 67.1 70.3 0.7 0.9 1.1 0.0 0.0   Current Ratio   11.8 67.1 70.3 0.7 0.9 1.1 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   365.0 374.4 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,578.7 1,621.3 1,662.1 -1,285.0 -197.2 243.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -13 -12 -12 1,381 1,853 2,243 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -13 -12 -12 1,381 2,194 2,243 0 0   EBIT / employee   -13 -12 -12 697 1,169 1,218 0 0   Net earnings / employee   473 43 41 1,250 389 166 0 0