Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BENTAX FINANS ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.8%   Bankruptcy risk   1.1% 2.0% 1.1% 1.0% 1.0% 0.9% 5.9% 5.3%   Credit score (0-100)   85 70 83 84 87 87 39 42   Credit rating   A A A A A A BBB BBB   Credit limit (kDKK)   90.8 2.7 540.5 752.7 992.1 1,161.4 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   496 358 439 838 1,253 1,098 0.0 0.0   EBITDA   496 358 439 838 1,253 592 0.0 0.0   EBIT   293 100 71.2 210 363 -6.7 0.0 0.0   Pre-tax profit (PTP)   870.5 12,903.9 23.3 138.4 288.3 525.8 0.0 0.0   Net earnings   806.2 12,880.9 14.3 107.4 224.3 428.2 0.0 0.0   Pre-tax profit without non-rec. items   870 12,904 23.3 138 288 526 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   603 979 17,823 19,106 18,734 17,455 0.0 0.0   Shareholders equity total   2,399 15,280 15,294 15,401 15,626 16,054 15,929 15,929   Interest-bearing liabilities   564 576 8,696 4,749 3,883 2,707 0.0 0.0   Balance sheet total (assets)   3,078 15,950 24,089 20,286 20,156 19,099 15,929 15,929   Net Debt   366 -11,097 5,791 4,627 3,882 2,699 -15,779 -15,779     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   496 358 439 838 1,253 1,098 0.0 0.0   Gross profit growth   21.2% -27.8% 22.6% 91.1% 49.4% -12.4% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,078 15,950 24,089 20,286 20,156 19,099 15,929 15,929   Balance sheet change%   21.8% 418.2% 51.0% -15.8% -0.6% -5.2% -16.6% 0.0%   Added value   495.7 357.9 438.6 838.3 990.6 591.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -113 119 16,626 656 -1,262 -1,878 -17,455 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   59.0% 28.0% 16.2% 25.1% 29.0% -0.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   31.5% 135.8% 0.7% 1.2% 1.8% 3.3% 0.0% 0.0%   ROI %   34.5% 137.4% 0.7% 1.2% 1.9% 3.4% 0.0% 0.0%   ROE %   40.4% 145.7% 0.1% 0.7% 1.4% 2.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   77.9% 95.8% 63.5% 75.9% 77.5% 84.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   73.7% -3,100.8% 1,320.3% 551.9% 309.9% 456.2% 0.0% 0.0%   Gearing %   23.5% 3.8% 56.9% 30.8% 24.9% 16.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.1% 3.6% 2.4% 1.8% 1.9% 3.5% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.9 22.3 1.0 0.4 0.6 1.3 0.0 0.0   Current Ratio   0.9 22.3 1.0 0.4 0.6 1.3 0.0 0.0   Cash and cash equivalent   198.8 11,672.4 2,905.4 122.6 1.3 8.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -70.1 14,300.3 -58.9 -1,311.9 -797.0 362.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0