CVR number 50573818
Industry 46.6900 Wholesale of other machinery and equipment

EJENDOMSSELSKABET PFEIFFER ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.3% 1.3% 1.3% 1.3% 1.3%  
Bankruptcy risk  0.8% 0.7% 0.5% 0.5% 0.8%  
Credit score (0-100)  93 95 98 98 89  
Credit rating  AA AA AA AA A  
Credit limit (kDKK)  3,812.1 5,321.0 5,683.7 4,983.1 3,962.7  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  2,950 3,156 3,486 3,483 4,607  
EBITDA  2,417 2,667 2,002 2,983 4,118  
EBIT  6,439 10,672 7,185 3,585 1,617  
Pre-tax profit (PTP)  4,990.1 9,441.8 5,640.5 2,273.5 20.7  
Net earnings  4,031.2 7,363.3 4,397.3 1,773.6 15.3  
Pre-tax profit without non-rec. items  4,990 9,442 5,640 2,274 20.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  93,228 108,994 115,843 122,830 121,275  
Shareholders equity total  41,579 49,805 54,202 48,544 48,559  
Interest-bearing liabilities  51,529 61,513 60,811 63,079 61,838  
Balance sheet total (assets)  109,539 126,714 126,235 123,275 121,697  
Net Debt  51,036 55,903 60,811 63,069 61,673  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,950 3,156 3,486 3,483 4,607  
Gross profit growth  -18.4% 7.0% 10.5% -0.1% 32.3%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  109,539 126,714 126,235 123,275 121,697  
Balance sheet change%  3.7% 15.7% -0.4% -2.3% -1.3%  
Added value  6,439.2 10,711.4 7,264.8 3,665.3 1,689.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -969 15,726 6,768 6,885 -1,627  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  218.3% 338.1% 206.1% 102.9% 35.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.5% 9.5% 6.0% 2.9% 1.3%  
ROI %  6.7% 10.1% 6.2% 3.0% 1.4%  
ROE %  10.2% 16.1% 8.5% 3.5% 0.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  38.0% 39.3% 42.9% 39.4% 39.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,111.9% 2,095.9% 3,038.0% 2,114.6% 1,497.8%  
Gearing %  123.9% 123.5% 112.2% 129.9% 127.3%  
Net interest  0 0 0 0 0  
Financing costs %  3.8% 3.2% 3.1% 2.2% 2.6%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  3.7 1.4 2.2 0.1 0.1  
Current Ratio  3.7 1.4 3.1 0.1 0.1  
Cash and cash equivalent  493.0 5,611.0 0.0 10.1 165.5  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  11,854.0 5,116.8 7,046.4 -4,008.0 -3,464.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  6,439 10,711 7,265 3,665 1,690  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  2,417 2,667 2,002 2,983 4,118  
EBIT / employee  6,439 10,672 7,185 3,585 1,617  
Net earnings / employee  4,031 7,363 4,397 1,774 15