HENRIK BRUUN JENSEN HOLDING A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.4% 1.4% 1.4% 1.1% 1.0%  
Credit score (0-100)  79 78 76 83 85  
Credit rating  A A A A A  
Credit limit (kDKK)  571.0 1,015.8 1,121.3 7,433.7 14,300.8  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -84.0 -78.0 -64.0 -43.0 -115  
EBITDA  -84.0 -78.0 -64.0 -43.0 -115  
EBIT  -84.0 -78.0 -64.0 -43.0 -115  
Pre-tax profit (PTP)  13,171.0 39,584.0 59,642.0 36,567.0 33,723.0  
Net earnings  12,740.0 39,788.0 59,775.0 36,567.0 33,391.0  
Pre-tax profit without non-rec. items  13,171 39,584 59,642 36,567 33,723  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  94,047 135,159 194,934 221,501 254,892  
Interest-bearing liabilities  20,352 36,117 6,780 334 349  
Balance sheet total (assets)  135,239 188,513 209,291 224,703 261,667  

Net Debt  20,093 34,778 6,639 -683 326  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -84.0 -78.0 -64.0 -43.0 -115  
Gross profit growth  -44.8% 7.1% 17.9% 32.8% -167.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  135,239 188,513 209,291 224,703 261,667  
Balance sheet change%  14.4% 39.4% 11.0% 7.4% 16.5%  
Added value  -84.0 -78.0 -64.0 -43.0 -115.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  11.9% 25.9% 30.6% 16.9% 13.9%  
ROI %  13.0% 29.3% 32.6% 17.3% 14.2%  
ROE %  14.5% 34.7% 36.2% 17.6% 14.0%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  75.5% 75.9% 93.1% 98.6% 97.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -23,920.2% -44,587.2% -10,373.4% 1,588.4% -283.5%  
Gearing %  21.6% 26.7% 3.5% 0.2% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  10.1% 8.1% 5.3% 2.6% 14.9%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.5 0.6 1.2 12.4 7.2  
Current Ratio  0.5 0.6 1.2 12.4 7.2  
Cash and cash equivalent  259.0 1,339.0 141.0 1,017.0 23.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 456.3 509.3 196.8  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -10,432.0 -10,243.0 2,370.0 36,373.0 42,137.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0