CVR number 42886874
Industry 43.1200 Site preparation

EAP A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  9.9% 9.9% 9.9% 9.9% 9.9%  
Bankruptcy risk  0.0% 0.0% 16.3% 5.1% 7.4%  
Credit score (0-100)  0 0 10 42 31  
Credit rating  N/A N/A BB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 3,520 1,853  
EBITDA  0.0 0.0 0.0 22.6 -537  
EBIT  0.0 0.0 0.0 22.6 -857  
Pre-tax profit (PTP)  0.0 0.0 0.0 19.0 -962.5  
Net earnings  0.0 0.0 0.0 11.8 -962.5  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 19.0 -962  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 2,314 1,351  
Interest-bearing liabilities  0.0 0.0 0.0 334 460  
Balance sheet total (assets)  0.0 0.0 0.0 3,117 2,211  
Net Debt  0.0 0.0 0.0 -85.5 293  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 3,520 1,853  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -47.4%  
Employees  0 0 0 7 4  
Employee growth %  0.0% 0.0% 0.0% 0.0% -42.9%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 3,117 2,211  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -29.1%  
Added value  0.0 0.0 0.0 22.6 -537.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 -320  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.6% -46.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 0.7% -32.2%  
ROI %  0.0% 0.0% 0.0% 0.8% -38.3%  
ROE %  0.0% 0.0% 0.0% 0.5% -52.5%  

Solidity 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 0.0% 74.2% 61.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -378.5% -54.4%  
Gearing %  0.0% 0.0% 0.0% 14.5% 34.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 2.1% 26.5%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 3.8 2.5  
Current Ratio  0.0 0.0 0.0 4.0 2.6  
Cash and cash equivalent  0.0 0.0 0.0 419.9 167.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 2,336.6 1,351.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/11
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 3 -134  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 3 -134  
EBIT / employee  0 0 0 3 -214  
Net earnings / employee  0 0 0 2 -241