Prisbyg ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  3.3% 3.3% 3.3% 3.3% 3.3%  
Bankruptcy risk  28.2% 26.5% 13.4% 14.0% 14.0%  
Credit score (0-100)  2 2 16 15 16  
Credit rating  B B BB BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -19.2 -10.0 7.2 -0.9 -0.8  
EBITDA  -19.2 -10.0 7.2 -0.9 -0.8  
EBIT  -41.9 -32.7 -10.2 -0.9 -0.8  
Pre-tax profit (PTP)  -42.8 -32.8 -12.2 -0.9 -0.8  
Net earnings  -42.8 -32.8 -12.2 -0.9 -0.8  
Pre-tax profit without non-rec. items  -42.8 -32.8 -12.2 -0.9 -0.8  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -101 -134 -146 -147 -148  
Interest-bearing liabilities  2.8 4.4 0.0 0.0 0.0  
Balance sheet total (assets)  41.2 18.4 9.3 8.4 8.4  

Net Debt  2.6 4.4 -8.3 -7.4 -7.4  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -19.2 -10.0 7.2 -0.9 -0.8  
Gross profit growth  52.6% 48.0% 0.0% 0.0% 12.1%  
Employees  1 1 1 0 1  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  41 18 9 8 8  
Balance sheet change%  -39.3% -55.4% -49.3% -9.9% 0.0%  
Added value  -19.2 -10.0 7.2 16.5 -0.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -45 -45 -35 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  218.2% 327.2% -141.6% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -31.1% -22.1% -6.6% -0.6% -0.5%  
ROI %  -1,513.2% -910.7% -461.8% 0.0% 0.0%  
ROE %  -78.4% -110.1% -87.9% -10.4% -9.7%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -71.1% -88.0% -94.0% -94.6% -94.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -13.8% -44.1% -115.5% 801.4% 912.2%  
Gearing %  -2.7% -3.3% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  30.9% 3.1% 89.6% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.1 0.1 0.1  
Current Ratio  0.0 0.0 0.1 0.1 0.1  
Cash and cash equivalent  0.1 0.0 8.3 7.4 7.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -141.6 -151.7 -146.4 -147.4 -148.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -19 -10 7 0 -1  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -19 -10 7 0 -1  
EBIT / employee  -42 -33 -10 0 -1  
Net earnings / employee  -43 -33 -12 0 -1